| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2002-01-30 | 302,989 | L | 0 | 0 | 0 | |||
| BUILDING | 2002-01-30 | 1,137,646 | 226,343 | ADS | 40.000000000000 | 28,441 | 0 | 28,441 | |
| APPLIANCES | 2002-01-30 | 10,558 | 7,920 | ADS | 10.000000000000 | 1,056 | 0 | 1,056 | |
| INTERIORS | 2002-01-30 | 250,588 | 93,968 | ADS | 20.000000000000 | 12,529 | 0 | 12,529 | |
| UTILITY HOOK-UPS | 2002-01-30 | 4,822 | 1,808 | ADS | 20.000000000000 | 241 | 0 | 241 | |
| LAND IMPROVEMENTS | 2002-01-30 | 20,802 | 7,800 | ADS | 20.000000000000 | 1,040 | 0 | 1,040 | |
| IMPROVEMENTS | 2002-02-06 | 43,394 | 16,275 | ADS | 20.000000000000 | 2,170 | 0 | 2,170 | |
| IMPROVEMENTS | 2002-02-27 | 3,972 | 1,492 | ADS | 20.000000000000 | 199 | 0 | 199 | |
| IMPROVEMENTS | 2002-05-25 | 37,143 | 13,928 | ADS | 20.000000000000 | 1,857 | 0 | 1,857 | |
| LAND IMPROVEMENTS | 2002-07-12 | 1,310 | 495 | ADS | 20.000000000000 | 66 | 0 | 66 | |
| LAND IMPROVEMENTS | 2002-10-08 | 313 | 120 | ADS | 20.000000000000 | 16 | 0 | 16 | |
| FENCING | 2003-07-28 | 7,617 | 5,235 | ADS | 20.000000000000 | 381 | 0 | 381 | |
| LANDSCAPING | 2004-07-01 | 2,698 | 1,786 | ADS | 20.000000000000 | 135 | 0 | 135 | |
| LANDSCAPING | 2005-07-01 | 3,298 | 742 | ADS | 20.000000000000 | 165 | 0 | 165 | |
| LANDSCAPING | 2006-06-01 | 2,531 | 444 | ADS | 20.000000000000 | 127 | 0 | 127 | |
| FURNITURE | 2002-04-20 | 3,675 | 2,760 | ADS | 10.000000000000 | 368 | 0 | 368 | |
| FURNITURE | 2002-02-19 | 560 | 420 | ADS | 10.000000000000 | 56 | 0 | 56 | |
| FURNITURE | 2002-03-04 | 5,254 | 3,938 | ADS | 10.000000000000 | 525 | 0 | 525 | |
| FURNITURE | 2002-04-12 | 1,083 | 810 | ADS | 10.000000000000 | 108 | 0 | 108 | |
| FURNITURE | 2002-05-03 | 2,066 | 1,552 | ADS | 10.000000000000 | 207 | 0 | 207 | |
| FURNITURE | 2002-05-03 | 128 | 97 | ADS | 10.000000000000 | 13 | 0 | 13 | |
| FURNITURE | 2002-07-02 | 497 | 375 | ADS | 10.000000000000 | 50 | 0 | 50 | |
| FURNITURE | 2002-07-12 | 1,260 | 945 | ADS | 10.000000000000 | 126 | 0 | 126 | |
| FURNITURE | 2002-07-30 | 760 | 570 | ADS | 10.000000000000 | 76 | 0 | 76 | |
| FURNITURE | 2002-09-02 | 2,169 | 1,627 | ADS | 10.000000000000 | 217 | 0 | 217 | |
| FURNITURE | 2002-09-06 | 1,493 | 1,118 | ADS | 10.000000000000 | 149 | 0 | 149 | |
| FURNITURE | 2002-09-10 | 3,773 | 2,828 | ADS | 10.000000000000 | 377 | 0 | 377 | |
| FURNITURE | 2002-10-16 | 902 | 675 | ADS | 10.000000000000 | 90 | 0 | 90 | |
| FURNITURE | 2002-11-04 | 572 | 428 | ADS | 10.000000000000 | 57 | 0 | 57 | |
| FURNITURE | 2002-11-05 | 1,839 | 1,380 | ADS | 10.000000000000 | 184 | 0 | 184 | |
| GENERATOR | 2003-12-23 | 13,913 | 4,524 | ADS | 10.000000000000 | 696 | 0 | 1,391 | |
| FURNITURE | 2004-07-01 | 8,325 | 2,288 | ADS | 10.000000000000 | 416 | 0 | 833 | |
| FURNITURE | 2005-07-01 | 11,875 | 5,346 | ADS | 10.000000000000 | 1,188 | 0 | 1,188 | |
| FURNITURE | 2006-06-30 | 2,700 | 945 | ADS | 10.000000000000 | 270 | 0 | 270 | |
| FURNITURE | 2006-06-30 | 3,500 | 1,225 | ADS | 10.000000000000 | 350 | 0 | 350 | |
| FURNITURE | 2007-04-23 | 1,280 | 336 | ADS | 10.000000000000 | 128 | 0 | 128 | |
| FURNITURE | 2007-11-08 | 1,654 | 351 | ADS | 10.000000000000 | 165 | 0 | 165 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-05-01 | 3,687 | 2,767 | ADS | 10.000000000000 | 369 | 0 | 369 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-02-19 | 4,891 | 3,668 | ADS | 10.000000000000 | 489 | 0 | 489 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-03-06 | 1,446 | 1,087 | ADS | 10.000000000000 | 145 | 0 | 145 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-04-12 | 1,552 | 1,163 | ADS | 10.000000000000 | 155 | 0 | 155 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-07-12 | 22 | 15 | ADS | 10.000000000000 | 2 | 0 | 2 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-09-06 | 128 | 97 | ADS | 10.000000000000 | 13 | 0 | 13 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-11-05 | 299 | 225 | ADS | 10.000000000000 | 30 | 0 | 30 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-12-02 | 217 | 165 | ADS | 10.000000000000 | 22 | 0 | 22 | |
| STUDIO EQUIPMENT & FURNITURE | 2003-07-01 | 10,871 | 3,536 | ADS | 10.000000000000 | 544 | 0 | 1,087 | |
| STUDIO EQUIPMENT & FURNITURE | 2004-07-01 | 1,822 | 501 | ADS | 10.000000000000 | 91 | 0 | 182 | |
| STUDIO EQUIPMENT & FURNITURE | 2005-07-01 | 4,036 | 1,818 | ADS | 10.000000000000 | 404 | 0 | 404 | |
| EQUIPMENT | 2006-09-08 | 1,926 | 675 | ADS | 10.000000000000 | 193 | 0 | 193 | |
| EQUIPMENT | 2006-10-06 | 2,450 | 858 | ADS | 10.000000000000 | 245 | 0 | 245 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-03-04 | 2,407 | 1,807 | ADS | 10.000000000000 | 241 | 0 | 241 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-04-12 | 376 | 285 | ADS | 10.000000000000 | 38 | 0 | 38 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-05-01 | 208 | 157 | ADS | 10.000000000000 | 21 | 0 | 21 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-05-03 | 962 | 720 | ADS | 10.000000000000 | 96 | 0 | 96 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-07-02 | 2,446 | 1,837 | ADS | 10.000000000000 | 245 | 0 | 245 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-10-30 | 691 | 518 | ADS | 10.000000000000 | 69 | 0 | 69 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-12-31 | 78 | 60 | ADS | 10.000000000000 | 8 | 0 | 8 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2003-07-01 | 5,073 | 1,651 | ADS | 10.000000000000 | 254 | 0 | 507 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2004-07-01 | 6,637 | 1,826 | ADS | 10.000000000000 | 332 | 0 | 664 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2005-07-01 | 377 | 171 | ADS | 10.000000000000 | 38 | 0 | 38 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2007-04-30 | 1,171 | 307 | ADS | 10.000000000000 | 117 | 0 | 117 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2007-12-31 | 7,743 | 1,645 | ADS | 10.000000000000 | 774 | 0 | 774 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2009-01-24 | 2,754 | 138 | ADS | 10.000000000000 | 275 | 0 | 275 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 302,989 | 0 | 302,989 | 0 |
| BUILDING | 1,137,646 | 254,784 | 882,862 | 0 |
| APPLIANCES | 10,558 | 8,976 | 1,582 | 0 |
| INTERIORS | 250,588 | 106,497 | 144,091 | 0 |
| UTILITY HOOK-UPS | 4,822 | 2,049 | 2,773 | 0 |
| LAND IMPROVEMENTS | 20,802 | 8,840 | 11,962 | 0 |
| IMPROVEMENTS | 43,394 | 18,445 | 24,949 | 0 |
| IMPROVEMENTS | 3,972 | 1,691 | 2,281 | 0 |
| IMPROVEMENTS | 37,143 | 15,785 | 21,358 | 0 |
| LAND IMPROVEMENTS | 1,310 | 561 | 749 | 0 |
| LAND IMPROVEMENTS | 313 | 136 | 177 | 0 |
| FENCING | 7,617 | 5,616 | 2,001 | 0 |
| LANDSCAPING | 2,698 | 1,921 | 777 | 0 |
| LANDSCAPING | 3,298 | 907 | 2,391 | 0 |
| LANDSCAPING | 2,531 | 571 | 1,960 | 0 |
| FURNITURE | 3,675 | 3,128 | 547 | 0 |
| FURNITURE | 560 | 476 | 84 | 0 |
| FURNITURE | 5,254 | 4,463 | 791 | 0 |
| FURNITURE | 1,083 | 918 | 165 | 0 |
| FURNITURE | 2,066 | 1,759 | 307 | 0 |
| FURNITURE | 128 | 110 | 18 | 0 |
| FURNITURE | 497 | 425 | 72 | 0 |
| FURNITURE | 1,260 | 1,071 | 189 | 0 |
| FURNITURE | 760 | 646 | 114 | 0 |
| FURNITURE | 2,169 | 1,844 | 325 | 0 |
| FURNITURE | 1,493 | 1,267 | 226 | 0 |
| FURNITURE | 3,773 | 3,205 | 568 | 0 |
| FURNITURE | 902 | 765 | 137 | 0 |
| FURNITURE | 572 | 485 | 87 | 0 |
| FURNITURE | 1,839 | 1,564 | 275 | 0 |
| GENERATOR | 13,913 | 12,177 | 1,736 | 0 |
| FURNITURE | 8,325 | 6,867 | 1,458 | 0 |
| FURNITURE | 11,875 | 6,534 | 5,341 | 0 |
| FURNITURE | 2,700 | 1,215 | 1,485 | 0 |
| FURNITURE | 3,500 | 1,575 | 1,925 | 0 |
| FURNITURE | 1,280 | 464 | 816 | 0 |
| FURNITURE | 1,654 | 516 | 1,138 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 3,687 | 3,136 | 551 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 4,891 | 4,157 | 734 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 1,446 | 1,232 | 214 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 1,552 | 1,318 | 234 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 22 | 17 | 5 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 128 | 110 | 18 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 299 | 255 | 44 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 217 | 187 | 30 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 10,871 | 9,516 | 1,355 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 1,822 | 1,503 | 319 | 0 |
| STUDIO EQUIPMENT & FURNITURE | 4,036 | 2,222 | 1,814 | 0 |
| EQUIPMENT | 1,926 | 868 | 1,058 | 0 |
| EQUIPMENT | 2,450 | 1,103 | 1,347 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 2,407 | 2,048 | 359 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 376 | 323 | 53 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 208 | 178 | 30 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 962 | 816 | 146 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 2,446 | 2,082 | 364 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 691 | 587 | 104 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 78 | 68 | 10 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 5,073 | 4,442 | 631 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 6,637 | 5,477 | 1,160 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 377 | 209 | 168 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 1,171 | 424 | 747 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 7,743 | 2,419 | 5,324 | 0 |
| WORKSHOP EQUIPMENT & FURNITURE | 2,754 | 413 | 2,341 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 31,835 | 31,835 | 31,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 325 | 0 | 0 | 325 |
| SUPPLIES | 553 | 0 | 0 | 553 |
| REPAIRS & MAINTENANCE | 4,712 | 0 | 0 | 4,713 |
| INSURANCE | 5,429 | 0 | 0 | 5,429 |
| UTILITIES | 11,216 | 0 | 0 | 11,216 |
| FIRE SAFETY/SECURITY | 683 | 0 | 0 | 683 |
| MARKETING/ADVERTISING | 1,046 | 0 | 0 | 0 |
| TRAVEL | 50 | 0 | 0 | 0 |
| PROFESSIONAL FEES | 10,781 | 0 | 0 | 0 |
| MISCELLANEOUS | 120 | 0 | 0 | 0 |
| SHIPPING & POSTAGE | 250 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 10,422 | 0 | 0 | 10,422 |