| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 250 | 0 | 250 | 250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG | 1980-01-01 | 168,424 | 168,424 | SL | 30 | ||||
| IMPROVEMENTS | 1994-01-01 | 99,834 | 57,064 | SL | 27.5 | 3,630 | 3,630 | ||
| ROOF | 2001-07-01 | 20,000 | 6,149 | SL | 27.5 | 727 | 727 | ||
| IMPROVEMENTS | 2004-01-01 | 17,915 | 3,879 | SL | 27.5 | 651 | 651 | ||
| REMODEL BATHS | 2009-04-01 | 11,968 | 308 | SL | 27.5 | 435 |
| Item No. | 1 |
|---|---|
| Lender's Name | NATIONAL CITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 30000 |
| Balance Due | 17250 |
| Date of Note | 2008-11 |
| Maturity Date | 2013-11 |
| Repayment Terms | 580MONTH |
| Interest Rate | 0.058 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | BUILDING IMPROVEMENTS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEST CONTROL | 988 | 0 | 988 | 988 |
| GAS | 11,007 | 0 | 11,007 | 11,007 |
| ELECTRIC | 5,277 | 0 | 5,277 | 5,277 |
| TELEPHONE | 865 | 0 | 865 | 865 |
| SECURITY | 1,702 | 0 | 1,702 | 1,702 |
| INSURANCE | 4,130 | 0 | 4,130 | 4,130 |
| REPAIRS AND SUPPLIES | 16,509 | 0 | 16,509 | 16,509 |
| SUPPLIES EQUIPMENT | 0 | 0 | 0 | 0 |
| BANK CHARGE | 0 | 0 | 0 | 0 |
| WATER SEWER | 4,551 | 0 | 4,551 | 4,551 |
| MISC VOIDED CHECK CLEARED | 360 | 0 | 360 | 360 |
| Description | Amount |
|---|---|
| FED TAX | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 7,200 | 7,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE TAX | 4,412 | 0 | 4,412 | 4,412 |
| OHIO | 100 | 0 | 100 | 100 |