| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,775 | 2,887 | 2,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 550 SHARES ABBOTT LABS | 26,422 | 28,732 |
| 1,900 SHARES KBR INC | 17,575 | 30,800 |
| 1,200 SHARES MICROSOFT | 26,196 | 29,388 |
| 1,350 SHARES NORDSTROM INC | 12,143 | 50,220 |
| 900 SHARES OMNICOM GROUP INC | 26,037 | 35,532 |
| 875 SHARES PEABODY ENERGY CORP | 24,535 | 42,884 |
| 475 SHARES PEPSICO INC | 26,918 | 31,559 |
| 1,750 SHARES PFIZER INC | 26,583 | 30,048 |
| 475 SHARES PROCTER & GAMBLE | 27,445 | 28,486 |
| 450 SHARES SCHLUMBERGER LTD COM | 25,556 | 27,725 |
| 625 SHARES STATE STREET CORP | 25,013 | 23,538 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN VILLA HIGHLANDS II, LLC PARTNERSHIP | AT COST | 483,341 | 483,341 |
| INVESTMENT IN VILLA HIGHLANDS, LLC PARTNERSHIP | AT COST | 176,195 | 176,195 |
| INVESTMENT IN BOISE CAPITAL PARTNERS | AT COST | 420,315 | 420,315 |
| INVESTMENT IN WGW INVESTMENT CO., LLC | AT COST | 71,126 | 71,126 |
| INVESTMENT IN COLUMBIA CAPITAL PARTNERS, LLC | AT COST | 95,706 | 95,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 338 | 338 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,888 | 1,888 | 0 | |
| PROPERTY MANAGEMENT EXPENSES | 105 | 105 | 0 | |
| AGENCY FEE | 250 | 250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,185 | 1,185 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 104 | 104 | 0 | |
| REAL ESTATE TAXES | 7,414 | 7,414 | 0 |