| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Acosta Tax & Accounting Tax Preparation | 2,338 | 1,563 |
| Category | Amount |
|---|---|
| None |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Denny's | 2008-07-01 | 479,955 | 18,252 | SL | 39.00 | 9,741 | 9,741 | ||
| LJS Port Richey | 2007-09-28 | 1,185,150 | 48,810 | SL | 39.00 | 24,499 | 24,499 | ||
| TGI Fridays | 2008-07-25 | 2,754,706 | 82,406 | SL | 39.00 | 56,507 | 56,507 | ||
| Tire Kingdom | 2009-04-01 | 402,652 | 7,313 | SL | 39.00 | 10,324 | 10,324 | ||
| Macaroni Grill | 2010-12-29 | 1,404,377 | SL | 39.00 | 1,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Attached Schedule - Statment 1 | 1,808,584 | 1,945,708 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Energy Transfer Partners | 20,603 | 20,603 | |
| IShares S&P | 13,622 | 13,622 | |
| Alternative Investments | 146,196 | 157,550 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Dennys | 297,093 | 27,993 | 269,100 | |
| LJS Port Richey | 1,185,150 | 73,309 | 1,111,841 | |
| T.G.I. Fridays | 2,754,706 | 138,913 | 2,615,793 | |
| Tire Kingdom | 402,652 | 17,637 | 385,015 | |
| Macaroni Grill | 1,404,377 | 1,200 | 1,403,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fassett, Anthony & Taylor Legal Services | 735 | 735 | ||
| Shuffield Lowman Legal Services | 924 | 924 |
| Description | Amount |
|---|---|
| Prior Period Adjustment Prepaid Taxes | 3,630 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies | 515 | |||
| Telephone | 187 | |||
| Contract Labor | 2,400 | |||
| Investment Interest | 44 | 44 | ||
| Bank Charges | 25 | |||
| Rental Expenses | 7,870 | 7,870 | ||
| Penalties | 250 |
| Description | Amount |
|---|---|
| Tax Exempt Income | 5,841 |
| Capital Gain not included on page 1 | 289,083 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain/Loss | 1,377,921 | 1,380,756 |
| Unrealized Gain/Loss | 1,377,921 | 1,380,756 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain/Loss | 1,377,921 | 1,380,756 |
| Unrealized Gain/Loss | 1,377,921 | 1,380,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch Investment Fees | 43,108 | 43,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 4,877 | |||
| Foreign Tax Paid | 1,126 | 1,126 |