| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,230 | 0 | 0 | 35,230 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-09-08 | 4,417 | 4,417 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2006-10-16 | 1,394 | 1,394 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-05-15 | 2,594 | 2,270 | SL | 3.000000000000 | 288 | 0 | 288 | |
| COMPUTER | 2008-06-25 | 2,111 | 1,056 | SL | 3.000000000000 | 704 | 0 | 704 | |
| LEASEHOLD IMPROVEMENT | 2009-12-31 | 4,024 | SL | 2.660000000000 | 1,513 | 0 | 1,513 | ||
| OFFICE FURNITURE | 2009-12-20 | 1,200 | SL | 7.000000000000 | 171 | 0 | 171 | ||
| DELL COMPUTER | 2010-03-05 | 2,329 | SL | 3.000000000000 | 647 | 0 | 647 | ||
| DELL COMPUTER | 2010-05-05 | 2,190 | SL | 3.000000000000 | 487 | 0 | 487 | ||
| APPLE COMPUTER | 2010-04-01 | 2,128 | SL | 3.000000000000 | 532 | 0 | 532 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 4,417 | 4,417 | 0 | |
| COMPUTER | 1,394 | 1,394 | 0 | |
| COMPUTER | 2,594 | 2,558 | 36 | 0 |
| COMPUTER | 2,111 | 1,760 | 351 | 0 |
| LEASEHOLD IMPROVEMENT | 4,024 | 1,513 | 2,511 | 0 |
| OFFICE FURNITURE | 1,200 | 171 | 1,029 | 0 |
| DELL COMPUTER | 2,329 | 647 | 1,682 | 0 |
| DELL COMPUTER | 2,190 | 487 | 1,703 | 0 |
| APPLE COMPUTER | 2,128 | 532 | 1,596 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,840 | 0 | 0 | 1,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 8,200 | 0 | 0 |
| UNDEPOSITED FUNDS | 10,150 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 553 | 0 | 0 | 553 |
| COMPUTER EXPENSES | 8,537 | 0 | 0 | 8,064 |
| INSURANCE | 2,392 | 0 | 0 | 2,392 |
| SUPPLIES | 4,839 | 0 | 0 | 5,413 |
| TELEPHONE | 11,501 | 0 | 0 | 12,431 |
| LICENSES AND TAXES | 3,405 | 0 | 0 | 3,405 |
| MISCELLANEOUS | 100 | 0 | 0 | 100 |
| POSTAGE & DELIVERY | 2,575 | 0 | 0 | 2,721 |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 833 | 0 | 0 | 834 |
| MARKETING | 220 | 0 | 0 | 220 |
| TRAINING & PROFESSIONAL DEVELOPMENT | 566 | 0 | 0 | 566 |
| BAD DEBT | 13,504 | 0 | 0 | 9,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 409,145 | 409,145 | |
| ROYALTIES | 9,432 | 9,432 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FLEXIBLE SPENDING ACCOUNT LIABILITY | 336 | 3,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 57,330 | 0 | 0 | 45,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 44,182 | 0 | 0 | 43,329 |