| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,540 | 3,770 | 3,770 |
| Person Name | Explanation |
|---|---|
| DANIELLE S MERRILL | |
| SUSAN MEYERS | |
| CATHERINE OBITS | |
| HOLLY MERRILL | |
| JOHNNIE TUITEL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STAINLESS STEEL ANIMAL KENNEL | 2002-04-01 | 11,148 | 8,640 | S/L | 10.0000 | 1,115 | |||
| CANINE-POST MOUNT SCALE | 2002-04-01 | 820 | 636 | S/L | 10.0000 | 82 | |||
| EXAMINATION TABLE | 2002-04-01 | 670 | 519 | S/L | 10.0000 | 67 | |||
| FELINE SCALE | 2002-04-01 | 260 | 202 | S/L | 10.0000 | 26 | |||
| MAYTAG COMMERCIAL WASHER | 2002-04-01 | 5,814 | 4,506 | S/L | 10.0000 | 581 | |||
| MAYTAG COMMERCIAL DRYER | 2002-04-01 | 2,471 | 1,915 | S/L | 10.0000 | 247 | |||
| MAYTAG WASHER | 2002-04-01 | 572 | 443 | S/L | 10.0000 | 57 | |||
| MAYTAG DRYER | 2002-04-01 | 640 | 496 | S/L | 10.0000 | 64 | |||
| MAYTAG STACK WASHER/DRYER | 2002-04-01 | 1,050 | 814 | S/L | 10.0000 | 105 | |||
| DEXTER COMMERCIAL STACK | 2002-04-01 | 6,000 | 4,650 | S/L | 10.0000 | 600 | |||
| STEELCASE WOOD ARMCHAIR | 2002-04-01 | 1,170 | 907 | S/L | 10.0000 | 117 | |||
| CONFERENCE TABLE | 2002-04-01 | 286 | 222 | S/L | 10.0000 | 28 | |||
| FOLDING COAT RACK | 2002-04-01 | 1,358 | 1,052 | S/L | 10.0000 | 136 | |||
| RAPID EYE SECURITY SURVEILLANCE | 2002-04-01 | 5,924 | 4,591 | S/L | 10.0000 | 593 | |||
| OFFICE DESK SYSTEM & CHAIR | 2002-04-01 | 2,098 | 1,626 | S/L | 10.0000 | 210 | |||
| EPS SECURITY SYSTEM | 2002-04-01 | 2,771 | 2,147 | S/L | 10.0000 | 277 | |||
| STEELCASE OFFICE CHAIR | 2002-04-01 | 279 | 216 | S/L | 10.0000 | 28 | |||
| BED SYSTEM | 2002-04-01 | 499 | 387 | S/L | 10.0000 | 50 | |||
| FRIGIDAIRE RANGE | 2002-04-01 | 397 | 308 | S/L | 10.0000 | 39 | |||
| AMANA REFRIDGERATOR | 2002-04-01 | 1,053 | 816 | S/L | 10.0000 | 105 | |||
| MAYTAG DISHWASHER | 2002-04-01 | 648 | 502 | S/L | 10.0000 | 65 | |||
| BROGAN EXHAUST HOOD WITH | 2002-04-01 | 45 | 34 | S/L | 10.0000 | 5 | |||
| AMANA COUNTERTOP MICROWAVE | 2002-04-01 | 169 | 131 | S/L | 10.0000 | 17 | |||
| STEELCASE WOOD ARMCHAIR | 2002-04-01 | 390 | 302 | S/L | 10.0000 | 39 | |||
| STEREO SYSTEM | 2002-04-01 | 509 | 394 | S/L | 10.0000 | 51 | |||
| 16 PORT 10/100 HUM FOR THE S | 2002-04-01 | 159 | 159 | S/L | 5.0000 | ||||
| OFFICE DESK SYSTEM | 2002-04-01 | 2,294 | 1,778 | S/L | 10.0000 | 229 | |||
| STEELCASE OFFICE CHAIR | 2002-04-01 | 325 | 251 | S/L | 10.0000 | 33 | |||
| RECEPTION DESK | 2002-04-01 | 9,131 | 7,076 | S/L | 10.0000 | 913 | |||
| STEELCASE OFFICE CHAIR | 2002-04-01 | 279 | 216 | S/L | 10.0000 | 28 | |||
| FRIGIDAIRE RANGE | 2002-04-01 | 397 | 308 | S/L | 10.0000 | 39 | |||
| AMANA MICROWAVE | 2002-04-01 | 348 | 270 | S/L | 10.0000 | 35 | |||
| MAYTAG DISHWASHER | 2002-04-01 | 648 | 502 | S/L | 10.0000 | 65 | |||
| WHIRLPOOL REFRIDGERATOR | 2002-04-01 | 599 | 464 | S/L | 10.0000 | 60 | |||
| STEELCASE OFFICE CHAIR | 2002-04-01 | 279 | 216 | S/L | 10.0000 | 28 | |||
| 4 SNYDER 2D/2D | 2002-04-01 | 11,610 | 8,998 | S/L | 10.0000 | 1,161 | |||
| SHORE-LINE CEILING SURGERY | 2002-04-01 | 1,411 | 1,094 | S/L | 10.0000 | 141 | |||
| DANBY REFRIDGERATOR | 2002-04-01 | 139 | 108 | S/L | 10.0000 | 14 | |||
| MAYTAG DISHWASHER | 2002-04-01 | 648 | 502 | S/L | 10.0000 | 65 | |||
| DANBY REFRIDGERATOR | 2002-04-01 | 194 | 150 | S/L | 10.0000 | 20 | |||
| SNYDER DRYING UNIT | 2002-04-01 | 2,393 | 1,855 | S/L | 10.0000 | 239 | |||
| OFFICE TELEPHONE EQUIPMENT | 2002-04-01 | 23,655 | 18,332 | S/L | 10.0000 | 2,366 | |||
| ENCORE L-20 FLOOR WASHING | 2002-04-01 | 5,387 | 4,175 | S/L | 10.0000 | 539 | |||
| EUROCLEAN DRY CANISTER V | 2002-04-01 | 264 | 205 | S/L | 10.0000 | 26 | |||
| WINDSOR CARPET EXTRACTOR | 2002-04-01 | 1,792 | 1,389 | S/L | 10.0000 | 179 | |||
| WINDHANDLER DRYER | 2002-04-01 | 250 | 194 | S/L | 10.0000 | 25 | |||
| SATELLITE DISH SYSTEM | 2002-04-01 | 1,236 | 958 | S/L | 10.0000 | 124 | |||
| SET OF INTERERIOR ROOM SIGNS | 2002-04-01 | 1,331 | 1,032 | S/L | 10.0000 | 133 | |||
| STEELCASE MAX STACKER CHAIRS | 2002-04-01 | 3,835 | 2,972 | S/L | 10.0000 | 383 | |||
| YUKON | 2002-06-01 | 16,375 | 16,375 | S/L | 5.0000 | ||||
| FENCING | 2003-08-02 | 6,632 | 4,256 | S/L | 10.0000 | 663 | |||
| ADOPT-A-FRIEND SHELTER SO | 2005-05-03 | 1,950 | 1,820 | S/L | 5.0000 | 130 | |||
| WALL MOUNTED MIRRORS | 2003-03-28 | 1,100 | 743 | S/L | 10.0000 | 110 | |||
| ACCOUSTIC PANELS | 2003-06-05 | 13,834 | 9,107 | S/L | 10.0000 | 1,383 | |||
| STATUE IN ENTRY | 2003-12-10 | 13,125 | 3,992 | S/L | 20.0000 | 656 | |||
| COPIER | 2006-12-31 | 4,446 | 1,333 | S/L | 10.0000 | 445 | |||
| STAINLESS STEEL CAT KENNEL | 2006-09-30 | 2,382 | 774 | S/L | 10.0000 | 238 | |||
| MICROSCOPE | 2007-09-14 | 1,206 | 402 | S/L | 7.0000 | 172 | |||
| AUTOCLAVE | 2007-11-14 | 2,555 | 791 | S/L | 7.0000 | 365 | |||
| RUG RACK | 2007-08-31 | 1,772 | 591 | S/L | 7.0000 | 253 | |||
| DELL LAPTOP | 2007-12-17 | 1,580 | 632 | S/L | 5.0000 | 316 | |||
| COURTYARD & DRAINS | 2007-09-30 | 12,455 | 1,868 | S/L | 15.0000 | 830 | |||
| DELL LASER PRINTER | 2008-02-15 | 460 | 176 | S/L | 5.0000 | 93 | |||
| DELL SERVER | 2008-02-15 | 3,098 | 1,187 | S/L | 5.0000 | 620 | |||
| DELL COMPUTER WORKSTATION | 2008-02-15 | 1,025 | 393 | S/L | 5.0000 | 205 | |||
| DELL COMPUTER WORKSTATION | 2008-02-15 | 1,025 | 393 | S/L | 5.0000 | 205 | |||
| DELL COMPUTER WORKSTATION | 2008-02-15 | 1,025 | 393 | S/L | 5.0000 | 205 | |||
| PERIMETER FENCE | 2008-04-21 | 19,227 | 3,204 | S/L | 10.0000 | 1,923 | |||
| IRRIGATION SYSTEM | 2008-06-05 | 4,223 | 669 | S/L | 10.0000 | 422 | |||
| WATER HEATER | 2008-07-01 | 24,800 | 3,720 | S/L | 10.0000 | 2,480 | |||
| COMPRESSORS FOR A/C 1 | 2008-10-30 | 4,128 | 482 | S/L | 10.0000 | 412 | |||
| ADDITIONAL FENCE | 2009-07-31 | 635 | 26 | S/L | 10.0000 | 64 | |||
| HONDA EM5000SX GENERATOR | 2009-12-31 | 2,699 | |||||||
| 2001 KUBOTA TRACTOR | 2010-05-20 | 18,800 | S/L | 10.0000 | 1,097 | ||||
| ANIMAL SHELTER BUILDING | 2009-12-31 | 1,890,000 | S/L | 40.0000 | 47,250 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS | YEAR ENDED: DECEMBER 31, 2010 38-3182232 BELLWETHER FOUNDATION P.O. BOX 475 FREMONT, MI 49412 ELECTING OUT OF BONUS DEPRECIATION ALLOWANCE FOR ALL ELIGIBLE DEPRECIABLE PROPERTY THE TAXPAYER ELECTS OUT OF FIRST-YEAR BONUS DEPRECIATION ALLOWANCE UNDER IRC SECTION 168(K) FOR ALL ELIGIBLE ASSET CLASSES OF DEPRECIABLE PROPERTY ACQUIRED AFTER DECEMBER 31, 2007. THIS ELECTION APPLIES TO ALL ELIGIBLE DEPRECIABLE PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,890,000 | 47,250 | 1,842,750 | 1,842,750 |
| BUILDING IMPROVEMENTS | 28,928 | 7,095 | 21,833 | 21,833 |
| LAND IMPROVEMENTS | 16,677 | 3,789 | 12,888 | 12,888 |
| FURNITURE & EQUIPMENT | 177,404 | 123,502 | 53,902 | 53,902 |
| FENCING | 26,494 | 10,136 | 16,358 | 16,358 |
| VEHICLE | 16,375 | 16,375 | 4,460 | |
| COMPUTERS AND SOFTWARE | 10,323 | 6,927 | 3,396 | 3,396 |
| LAND | 110,000 | 110,000 | 110,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,414 |
| Description | Amount |
|---|---|
| DONATED LABOR & MATERIALS | 36,616 |
| DONATED VET SERVICES | 23,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANIMAL CARE EXPENSES | 28,339 | 28,339 | ||
| INSURANCE | 12,894 | 12,894 | ||
| BUILDING & GROUNDS MAINTENANC | 21,519 | 21,519 | ||
| ADVERTISING | 121 | 121 | ||
| OTHER MISCELLANEOUS EXPENSES | 409 | 409 | ||
| VEHICLE EXPENSE | 1,889 | 1,889 | ||
| UTILITIES | 37,928 | 37,928 | ||
| OFFICE SUPPLIES | 5,744 | 5,744 | ||
| TELEPHONE | 4,327 | 4,327 | ||
| SPECIAL EVENTS/FUNDRAISING | 3,147 | 3,147 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PET ADOPTION INCOME | 12,575 | 12,575 | |
| FUNDRAISING SPECIAL EVENTS | 16,468 | 16,468 | |
| OTHER SHELTER PROGRAM INCOME | 1,302 | 1,302 |
| Description | Amount |
|---|---|
| DONATED LABOR & MATERIALS | 36,616 |
| DONATED VET SERVICES | 23,868 |
| UNREALIZED GAIN ON INVESTMENTS | 23,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SPAY/NEUTER DEPOSITS | 250 | 275 |
| ACCRUED WAGES | 3,724 | 4,088 |
| ACCRUED PAYROLL TAXES | 5,757 | 5,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 559 | 200 | 359 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| RETAIL SALES | 2,238 | 1,274 | 964 |
| Name | Address |
|---|---|
| DANIELLE S MERRILL |
PO BOX 170 FREMONT,MI49412 |
| DOGWOOD FOUNDATION |
111 LYON ST NW GRAND RAPIDS,MI49503 |
| BEECHTREE PROPERTIES LLC |
PO BOX 475 FREMONT,MI49412 |