| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,138 | 1,069 | 1,069 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 28,763 I SHARES BARCLAY AGG BOND FUND | 3,041,687 | 3,041,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24,747 I SHARES M S C I EAFE INDEX FUND | 1,440,770 | 1,440,770 |
| 62,843 I SHARES TR RUSSELL 1000 INDEX FUND | 4,390,212 | 4,390,212 |
| 19,710 I SHARES RUSSELL 2000 INDEX FUND | 1,542,111 | 1,542,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 8,188 | 1,514 | 1,514 |
| DEFERRED EXCISE TAX CREDIT | 16,000 | 16,000 | 16,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 965 | 0 | 965 | |
| EDUCATION | 2,367 | 0 | 2,367 | |
| MISCELLANEOUS | 51 | 0 | 51 | |
| OFFICE EXPENSES | 220 | 0 | 220 | |
| WEBSITE MAINTENANCE | 393 | 0 | 393 | |
| POSTAGE/DELIVERY | 659 | 0 | 659 | |
| DUES AND MEMBERSHIPS | 1,900 | 0 | 1,900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 1,541 | 1,541 | 1,541 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,028,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 48,000 | 4,800 | 43,200 | |
| INVESTMENT MANAGEMENT FEES | 5,042 | 5,042 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,582 | 0 | 0 |