| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUMPERS & COMPANY - AUDIT SERVICES | 7,000 | 700 | 6,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| UTILITY VEHICLE | 2007-05-11 | 6,200 | 200DB | 5.000000000000 | 1,240 | 0 | |||
| FURNITURE AND EQUIPMENT | 2009-12-31 | 51,601 | 200DB | 10.000000000000 | 1,069 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2009-12-31 | 11,102 | SL | 40.000000000000 | 277 | 0 | |||
| FURNITURE AND EQUIPMENT | 2010-04-09 | 144 | 200DB | 10.000000000000 | 11 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| UTILITY VEHICLE | 6,200 | 1,240 | 4,960 | 0 |
| FURNITURE AND EQUIPMENT | 51,601 | 1,069 | 50,532 | 0 |
| LEASEHOLD IMPROVEMENTS | 11,102 | 277 | 10,825 | 0 |
| FURNITURE AND EQUIPMENT | 144 | 11 | 133 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | WELFARE FOUNDATION INC |
| Lender's Title | |
| Relationship to Insider | ORGANIZATION EMPLOYEES THE OFFICER |
| Original Amount of Loan | 2403068 |
| Balance Due | 6741777 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 3.950000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | ACQUIRED INTEREST IN LAND DEVELOPMENT LLC |
| Description of Lender Consideration | INTEREST IN LAND DEVELOPMENT LLC |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND PLANNING AND DEVELOPMENT COSTS | 10,557 | 10,557 | 10,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,910 | 0 | 3,234 | |
| INSURANCE | 1,559 | 0 | 1,559 | |
| LANDSCAPING & SNOW REMOVAL | 7,140 | 0 | 7,555 | |
| LICENSES & PERMITS | 525 | 0 | 275 | |
| OFFICE SUPPLIES | 1,078 | 0 | 853 | |
| POSTAGE & DELIVERY | 198 | 0 | 175 | |
| UTILITIES | 7,349 | 0 | 7,157 | |
| REPAIRS & MAINTENANCE | 675 | 0 | 675 | |
| BANK SERVICE CHARGES | 20 | 0 | 20 | |
| MISCELLANEOUS | 113 | 0 | 113 | |
| PRINTING AND REPRODUCTION | 73 | 0 | 73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 20 | 20 | 20 |
| WHITEHALL SCOTT RUN, L.L.C. | -2,033 | -2,033 | -2,033 |
| WHITEHALL SCOTT RUN, L.L.C. | -3,631 | -3,631 | |
| WHITEHALL VENTURES, L.L.C. | -900 | -900 | -900 |
| WHITEHALL VENTURES, L.L.C. | -8,914 | -8,914 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN WHITEHALL SCOTT RUN LLC | 53,283 | 58,947 |
| INVESTMENT IN WHITEHALL VENTURES LLC | 18,818 | 28,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERVICES | 158 | 16 | 194 |