| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,125 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2010-01-01 | 1,240,000 | NC | 0 % | 0 | 0 | |||
| LAND | 2010-01-01 | 617,000 | L | 0 | 0 | ||||
| LAND | 2010-01-01 | 205,000 | L | 0 | 0 | ||||
| BUILDING - 59 MIDLAND | 2010-01-01 | 114,000 | SL | 27.500000000000 | 4,146 | 4,146 | |||
| MOWER | 2010-06-01 | 3,243 | SL | 7.000000000000 | 270 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 63,932 | 64,595 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 1,240,000 | 0 | 1,240,000 | 914,221 |
| LAND | 617,000 | 0 | 617,000 | 617,000 |
| LAND | 205,000 | 0 | 205,000 | 205,000 |
| BUILDING - 59 MIDLAND | 114,000 | 4,146 | 109,854 | 109,854 |
| MOWER | 3,243 | 270 | 2,973 | 2,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,933 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 26,223 | 0 | 0 | |
| MAINTENANCE & REPAIRS | 7,122 | 0 | 0 | |
| INSURANCE | 3,300 | 0 | 0 | |
| UTILITIES | 1,795 | 0 | 0 | |
| TELEPHONE | 884 | 0 | 0 | |
| FILING FEE | 50 | 0 | 0 | |
| ADVERTISING | 43 | 0 | 0 | |
| CABLE | 17 | 0 | 0 | |
| FUEL | 5,458 | 0 | 0 | |
| SECURITY | 234 | 0 | 0 | |
| REFUSE | 145 | 0 | 0 | |
| INSURANCE | 4,557 | 4,557 | 0 |
| Description | Amount |
|---|---|
| TRUST PRINICPAL | 2,176,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ESTATE | 0 | 44,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENGINEER/INSPECTION FEE | 550 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 23,788 | 0 | 0 | |
| FEDERAL INCOME TAX | 31 | 0 | 0 | |
| REAL ESTATE TAXES | 2,521 | 2,521 | 0 |