| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,300 | 3,300 |
| Person Name | Explanation |
|---|---|
| SUSAN BECKMAN | |
| LAURA BECKMAN SHELDON | |
| ELIZABETH BARTLED |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FAX MACHINE | 1998-06-17 | 2,328 | 2,328 | 200DB | 5.0000 | ||||
| COMPUTERS | 2006-07-01 | 5,144 | 4,255 | 200DB | 5.0000 | 593 | |||
| OFFICE IMPROVEMENTS | 2001-05-10 | 94,152 | 20,520 | S/L | 39.0000 | 2,414 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BP PLC | 2009-05 | PURCHASE | 2010-10 | 18,315 | 21,297 | -2,982 | ||||
| MDU RESOURCES GRP | 2005-10 | PURCHASE | 2010-01 | 3,892 | 3,499 | 393 | ||||
| MDU RESOURCES GRP | 2005-10 | PURCHASE | 2010-01 | 13,735 | 12,501 | 1,234 | ||||
| PEABODY ENERGY | 2003-11 | PURCHASE | 2010-10 | 80,113 | 12,666 | 67,447 | ||||
| VALERO ENERGY GROUP | 2006-12 | PURCHASE | 2010-10 | 1,794 | 5,563 | -3,769 | ||||
| VALERO ENERGY GROUP | 2008-03 | PURCHASE | 2010-10 | 7,176 | 19,704 | -12,528 | ||||
| SPDR KBW BANK | 2008-07 | PURCHASE | 2010-01 | 15,180 | 19,849 | -4,669 | ||||
| FHLB BOND | 2008-11 | PURCHASE | 2010-06 | 50,000 | 50,781 | -781 | ||||
| FNMA NOTE | 2009-01 | PURCHASE | 2010-06 | 25,000 | 24,975 | 25 | ||||
| FHLB BOND | 2007-01 | PURCHASE | 2010-01 | 50,000 | 49,638 | 362 | ||||
| FHLB BOND | 2008-08 | PURCHASE | 2010-08 | 25,000 | 24,988 | 12 | ||||
| FNMA NOTE | 2009-12 | PURCHASE | 2010-06 | 31,000 | 30,783 | 217 | ||||
| BEST BUY INC | 2010-12 | PURCHASE | 2010-12 | 28,452 | 30,003 | -1,551 | ||||
| FRONTIER COMMUNICATIONS CORP | 2010-06 | PURCHASE | 2010-07 | 1 | 1 | |||||
| FRONTIER COMMUNICATIONS CORP | 2010-06 | PURCHASE | 2010-07 | 1,708 | 1,886 | -178 | ||||
| MCDONALDS CORP | 2009-10 | PURCHASE | 2010-05 | 8,418 | 7,101 | 1,317 | ||||
| NOKIA CORP | 2010-05 | PURCHASE | 2010-12 | 14,267 | 13,937 | 330 | ||||
| RIO TINTO | 2010-05 | PURCHASE | 2010-06 | 28,680 | 24,958 | 3,722 | ||||
| UTI WORLDWIDE | 2009-06 | PURCHASE | 2010-05 | 40,781 | 30,056 | 10,725 | ||||
| VERIZONS COMMUNICATIONS | 2010-06 | PURCHASE | 2010-09 | 30,862 | 26,861 | 4,001 | ||||
| AUSTRALIAN GOVT | 2009-09 | PURCHASE | 2010-10 | 49,826 | 44,263 | 5,563 | ||||
| AVON PRODUCTS | 2007-08 | PURCHASE | 2010-04 | 24,541 | 26,154 | -1,613 | ||||
| CANADIAN NAT'L RESOURCES | 2007-05 | PURCHASE | 2010-04 | 19,820 | 16,237 | 3,583 | ||||
| CENOVUS ENERGY INC | 2004-08 | PURCHASE | 2010-01 | 23,352 | 9,527 | 13,825 | ||||
| CHEVRON CORP | 2002-04 | PURCHASE | 2010-06 | 10,551 | 6,553 | 3,998 | ||||
| CISCO SYSTEMS | 2008-08 | PURCHASE | 2010-05 | 13,870 | 14,830 | -960 | ||||
| COHEN & STEERS REIT | 2008-01 | PURCHASE | 2010-12 | 31,226 | 46,489 | -15,263 | ||||
| COHEN & STEERS REIT | 2008-09 | PURCHASE | 2010-12 | 31,226 | 34,319 | -3,093 | ||||
| COMCAST CORP | 2008-01 | PURCHASE | 2010-01 | 31,853 | 36,316 | -4,463 | ||||
| DELL INC | 2006-08 | PURCHASE | 2010-12 | 27,694 | 46,159 | -18,465 | ||||
| DELL INC | 2008-01 | PURCHASE | 2010-12 | 10,385 | 15,350 | -4,965 | ||||
| ENCANA CORP | 2004-08 | PURCHASE | 2010-01 | 34,164 | 10,784 | 23,380 | ||||
| FEDERAL NAT'L MORTGAGE ASSOC | 2008-06 | PURCHASE | 2010-09 | 107,070 | 103,268 | 3,802 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-01 | 39 | 39 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-02 | 37 | 37 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-03 | 37 | 37 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-04 | 41 | 41 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-05 | 38 | 38 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-06 | 10,608 | 10,577 | 31 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-07 | 23 | 23 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-08 | 3,470 | 3,460 | 10 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-09 | 14 | 14 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-10 | 14 | 14 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-11 | 14 | 14 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2010-12 | 14 | 14 | |||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-01 | 87 | 84 | 3 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-02 | 94 | 91 | 3 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-03 | 87 | 84 | 3 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-04 | 87 | 84 | 3 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-05 | 89 | 85 | 4 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-06 | 87 | 84 | 3 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-07 | 88 | 85 | 3 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-08 | 89 | 85 | 4 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-09 | 89 | 86 | 3 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-10 | 6,763 | 6,508 | 255 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-11 | 80 | 77 | 3 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2010-12 | 79 | 76 | 3 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-01 | 1,390 | 1,402 | -12 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-02 | 1,412 | 1,425 | -13 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-03 | 3,045 | 3,073 | -28 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-04 | 14,294 | 14,425 | -131 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-05 | 2,329 | 2,350 | -21 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-06 | 737 | 743 | -6 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-07 | 2,292 | 2,313 | -21 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-08 | 683 | 690 | -7 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-09 | 890 | 898 | -8 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-10 | 733 | 740 | -7 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-11 | 641 | 647 | -6 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2010-12 | 2,147 | 2,167 | -20 | ||||
| FRANKLIN RESOURCES | 2008-05 | PURCHASE | 2010-04 | 18,098 | 15,297 | 2,801 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-01 | 76 | 76 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-02 | 57 | 56 | 1 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-03 | 66 | 65 | 1 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-04 | 66 | 65 | 1 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-05 | 84 | 84 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-06 | 68 | 67 | 1 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-07 | 69 | 69 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-08 | 68 | 68 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-09 | 68 | 68 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-10 | 67 | 67 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-11 | 86 | 85 | 1 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2010-12 | 79 | 79 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-01 | 4,494 | 4,486 | 8 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-02 | 3,542 | 3,536 | 6 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-03 | 3,199 | 3,194 | 5 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-04 | 98 | 98 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-05 | 2,177 | 2,174 | 3 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-06 | 91 | 91 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-07 | 94 | 94 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-08 | 94 | 94 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-09 | 95 | 95 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-10 | 95 | 95 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-11 | 96 | 96 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2010-12 | 96 | 96 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-01 | 66 | 65 | 1 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-02 | 72 | 71 | 1 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-03 | 72 | 72 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-04 | 72 | 72 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-05 | 3,630 | 3,616 | 14 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-06 | 78 | 78 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-07 | 67 | 66 | 1 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-08 | 66 | 66 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-09 | 67 | 66 | 1 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-10 | 3,068 | 3,056 | 12 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-11 | 61 | 61 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2010-12 | 75 | 74 | 1 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-01 | 362 | 372 | -10 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-02 | 4,254 | 4,368 | -114 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-03 | 339 | 348 | -9 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-04 | 340 | 349 | -9 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-05 | 342 | 351 | -9 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-06 | 342 | 351 | -9 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-07 | 343 | 353 | -10 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-08 | 6,558 | 6,733 | -175 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-09 | 299 | 307 | -8 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-10 | 301 | 309 | -8 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-11 | 302 | 310 | -8 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2010-12 | 303 | 312 | -9 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-01 | 697 | 707 | -10 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-02 | 508 | 516 | -8 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-03 | 84 | 85 | -1 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-04 | 521 | 529 | -8 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-05 | 1,609 | 1,632 | -23 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-06 | 2,469 | 2,505 | -36 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-07 | 76 | 77 | -1 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-08 | 1,531 | 1,553 | -22 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-09 | 1,959 | 1,988 | -29 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-10 | 69 | 70 | -1 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-11 | 895 | 908 | -13 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2010-12 | 1,358 | 1,379 | -21 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-01 | 70 | 72 | -2 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-02 | 85 | 87 | -2 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-03 | 71 | 73 | -2 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-04 | 72 | 73 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-05 | 4,680 | 4,737 | -57 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-06 | 68 | 70 | -2 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-07 | 68 | 69 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-08 | 28,378 | 28,842 | -464 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-09 | 35 | 36 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-10 | 1,481 | 1,506 | -25 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-11 | 2,110 | 2,145 | -35 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2010-12 | 30 | 32 | -2 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-01 | 9,547 | 9,653 | -106 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-02 | 910 | 920 | -10 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-03 | 1,866 | 1,887 | -21 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-04 | 1,689 | 1,708 | -19 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-05 | 1,996 | 2,019 | -23 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-06 | 849 | 859 | -10 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-07 | 1,295 | 1,310 | -15 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-08 | 896 | 906 | -10 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-09 | 45 | 46 | -1 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-10 | 727 | 735 | -8 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-11 | 1,067 | 1,079 | -12 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2010-12 | 2,339 | 2,365 | -26 | ||||
| JOHNSON & JOHNSON | 2000-04 | PURCHASE | 2010-01 | 18,915 | 11,255 | 7,660 | ||||
| JOHNSON & JOHNSON | 2000-04 | PURCHASE | 2010-11 | 41,033 | 24,385 | 16,648 | ||||
| L-3 COMMUNICATIONS | 2008-08 | PURCHASE | 2010-03 | 36,928 | 40,801 | -3,873 | ||||
| LOWES COMPANIES INC | 2006-05 | PURCHASE | 2010-05 | 18,822 | 21,553 | -2,731 | ||||
| MCCORMICK & CO | 2007-09 | PURCHASE | 2010-05 | 23,818 | 21,163 | 2,655 | ||||
| MCCORMICK & CO | 2007-09 | PURCHASE | 2010-06 | 36,099 | 31,745 | 4,354 | ||||
| MERRILL LYNCH & CO | 2004-06 | PURCHASE | 2010-11 | 75,000 | 73,222 | 1,778 | ||||
| MICROSOFT | 1997-07 | PURCHASE | 2010-05 | 21,921 | 13,403 | 8,518 | ||||
| NATIONAL OILWELL VARCO | 2005-07 | PURCHASE | 2010-01 | 49,718 | 25,952 | 23,766 | ||||
| NOKIA CORP | 2003-12 | PURCHASE | 2010-12 | 6,369 | 10,838 | -4,469 | ||||
| NOKIA CORP | 2004-04 | PURCHASE | 2010-12 | 14,267 | 24,124 | -9,857 | ||||
| NOKIA CORP | 2008-03 | PURCHASE | 2010-12 | 2,802 | 7,970 | -5,168 | ||||
| NOKIA CORP | 2008-06 | PURCHASE | 2010-12 | 5,095 | 12,113 | -7,018 | ||||
| NOKIA CORP | 2008-09 | PURCHASE | 2010-12 | 12,229 | 24,271 | -12,042 | ||||
| QUESTAR | 2006-04 | PURCHASE | 2010-01 | 52,040 | 45,054 | 6,986 | ||||
| SCHLUMBERGER LIMITED | 2007-05 | PURCHASE | 2010-06 | 12,927 | 17,847 | -4,920 | ||||
| SCRIPPS NETWORKS INTERACTIVE | 2007-08 | PURCHASE | 2010-05 | 19,159 | 15,254 | 3,905 | ||||
| SCRIPPS NETWORKS INTERACTIVE | 2007-08 | PURCHASE | 2010-05 | 14,006 | 12,394 | 1,612 | ||||
| STATE STREET CORP | 2007-05 | PURCHASE | 2010-12 | 46,533 | 68,257 | -21,724 | ||||
| STATE STREET CORP | 2008-10 | PURCHASE | 2010-12 | 9,306 | 9,065 | 241 | ||||
| UNITED TECHNOLOGIES CORP | 2007-11 | PURCHASE | 2010-01 | 16,922 | 18,414 | -1,492 | ||||
| UNITED TECHNOLOGIES CORP | 2007-11 | PURCHASE | 2010-06 | 11,746 | 12,890 | -1,144 | ||||
| UTI WORLDWIDE INC | 2007-12 | PURCHASE | 2010-01 | 29,413 | 41,480 | -12,067 | ||||
| UTI WORLDWIDE INC | 2007-12 | PURCHASE | 2010-05 | 6,525 | 7,900 | -1,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,628,462 | 7,553,437 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE IMPROVEMENTS | 94,152 | 22,934 | 71,218 | 71,218 |
| OFFICE EQUIPMENT | 7,472 | 7,176 | 296 | 296 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED / ESTIMATED TAX PAYMENTS | 3,990 | 528 | 528 |
| Description | Amount |
|---|---|
| CURRENT YEAR TAX | 3,462 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES & EXPENSE | 6,276 | 6,276 | ||
| BANK S C | 94 | 94 | ||
| TELEPHONE | 3,012 | 3,012 | ||
| DUES AND SUBSCRIPTIONS | 479 | 479 | ||
| INSURANCE | 23,576 | 23,576 | ||
| TAXES | 200 | 200 | ||
| POSTAGE | 162 | 162 | ||
| PRINTING | 14 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 462 | 462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES W/H | ||
| ACCR EXCISE TAX |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - | 47,869 | 47,869 |