| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,018 | 1,254 | 4,764 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1995-01-01 | 871 | 871 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1997-10-01 | 3,362 | 3,362 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1999-09-17 | 4,232 | 4,232 | SL | 10.000000000000 | 0 | 0 | ||
| 03 YAMAHA KODIAK | 2002-10-25 | 6,679 | 6,679 | SL | 5.000000000000 | 0 | 0 | ||
| COLORADO LAND | 2001-08-20 | 3,800,564 | L | 0 | 0 | ||||
| MAINE EASEMENT | 1997-12-30 | 1 | L | 0 | 0 | ||||
| IMPROVEMENTS | 2003-05-15 | 24,803 | 11,026 | SL | 0 % | 0 | 0 | ||
| 2005 YAMAHA 4-WHEELER | 2004-08-13 | 7,615 | 7,615 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS- COLORADO RANCH | 2004-06-30 | 12,576 | 4,609 | SL | 15.000000000000 | 838 | 0 | ||
| IMPROVEMENTS- COLORADO RANCH | 2005-06-01 | 1,469 | 449 | SL | 15.000000000000 | 98 | 0 | ||
| IMPROVEMENTS- COLORADO RANCH | 2005-11-21 | 7,568 | 2,062 | SL | 15.000000000000 | 505 | 0 | ||
| FORD TRACTOR | 2005-10-06 | 26,500 | 22,525 | SL | 5.000000000000 | 3,975 | 0 | ||
| IMPROVEMENTS- COLORADO RANCH | 2006-07-01 | 14,374 | 3,593 | SL | 15.000000000000 | 958 | 0 | ||
| IMPROVEMENTS- BARN | 2007-11-03 | 16,415 | 2,370 | SL | 15.000000000000 | 1,094 | 0 | ||
| FENCING | 2007-11-20 | 2,323 | 323 | SL | 15.000000000000 | 155 | 0 | ||
| FENCING | 2008-10-01 | 8,500 | 709 | SL | 15.000000000000 | 567 | 0 | ||
| FENCING | 2008-10-29 | 22,440 | 1,745 | SL | 15.000000000000 | 1,496 | 0 | ||
| POND IMPROVEMENTS | 2009-08-12 | 5,895 | 164 | SL | 15.000000000000 | 393 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY BLUE CHIP GROWTH FUND | 1,099,726 | 1,204,663 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 871 | 871 | 0 | |
| OFFICE EQUIPMENT | 3,362 | 3,362 | 0 | |
| OFFICE EQUIPMENT | 4,232 | 4,232 | 0 | |
| 03 YAMAHA KODIAK | 6,679 | 6,679 | 0 | |
| COLORADO LAND | 3,800,564 | 0 | 3,800,564 | 0 |
| MAINE EASEMENT | 1 | 0 | 1 | 0 |
| IMPROVEMENTS | 24,803 | 11,026 | 13,777 | 0 |
| 2005 YAMAHA 4-WHEELER | 7,615 | 7,615 | 0 | |
| IMPROVEMENTS- COLORADO RANCH | 12,576 | 5,447 | 7,129 | 0 |
| IMPROVEMENTS- COLORADO RANCH | 1,469 | 547 | 922 | 0 |
| IMPROVEMENTS- COLORADO RANCH | 7,568 | 2,567 | 5,001 | 0 |
| FORD TRACTOR | 26,500 | 26,500 | 0 | |
| IMPROVEMENTS- COLORADO RANCH | 14,374 | 4,551 | 9,823 | 0 |
| IMPROVEMENTS- BARN | 16,415 | 3,464 | 12,951 | 0 |
| FENCING | 2,323 | 478 | 1,845 | 0 |
| FENCING | 8,500 | 1,276 | 7,224 | 0 |
| FENCING | 22,440 | 3,241 | 19,199 | 0 |
| POND IMPROVEMENTS | 5,895 | 557 | 5,338 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 242 | 61 | 181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 5,944 | 0 | 5,944 | |
| INSURANCE | 3,332 | 833 | 2,499 | |
| UTILITIES | 11,743 | 2,936 | 8,807 | |
| MANAGEMENT FEES | 4,049 | 4,049 | 0 | |
| BANK FEES | 122 | 30 | 92 | |
| TRUSTEE MEETINGS | 13,431 | 3,358 | 10,073 | |
| SITE TRIPS | 5,204 | 1,301 | 3,903 | |
| MISCELLANEOUS | 1,405 | 351 | 1,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 0 | 2,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES- PAYROLL | 1,846 | 175 | 1,671 | |
| TAXES- REAL ESTATE | 4,661 | 0 | 4,661 |