| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tracy Billing Accounting | 2,755 | 2,755 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds per Attached List | 253,120 | 254,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities per Attached List | 338,010 | 450,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rbt E. Fredricks Fund | 77,119 | 77,119 | |
| Mutual Funds per Stmt | 204,271 | 243,393 | |
| Net Change in Unrlz Gain(Loss) | 155,114 | 155,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 1,266 | 26 | ||
| Dues & Subscriptions | 1,150 | |||
| Licenses & Permits | 110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income(Sch K-1) | -50 |
| Description | Amount |
|---|---|
| Change in Unrealized Gains | 98,430 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 763 | 603 |
| State Payroll Taxes | 227 | |
| Federal Payroll Taxes | 763 | 603 |
| State Payroll Taxes | 227 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Payroll Taxes | 763 | 603 |
| State Payroll Taxes | 227 | |
| Federal Payroll Taxes | 763 | 603 |
| State Payroll Taxes | 227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF Advisors Investment Mgmt | 19,018 | 19,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 30 | 30 | ||
| Payroll Tax | 2,843 | 2,274 | ||
| Taxes |