| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,775 | 0 | 0 | 4,775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER-LANCASTER CAMPUS | 2010-10-12 | 753 | 53 | 20.00 % | 151 | ||||
| LAPTOP-DEVELOPMENT DIR. | 2010-09-01 | 1,240 | 53 | 20.00 % | 248 | ||||
| LAPTOP-EXEC. DIRECTOR | 2010-08-01 | 978 | 53 | 20.00 % | 196 | ||||
| 4 CABINETS-PLAYRM/FRONT | 2008-08-19 | 2,887 | 1,120 | 53 | 17.49 % | 505 | |||
| 2 LATERAL FILES-HR/FINANC | 2008-08-19 | 1,331 | 516 | 53 | 17.49 % | 233 | |||
| LATERAL CABIENT-EXEC. DIR | 2008-08-19 | 1,089 | 423 | 53 | 17.49 % | 190 | |||
| WARDROBE UNIT-EXEC. DIR | 2008-08-19 | 814 | 315 | 53 | 17.49 % | 142 | |||
| OVERHEAD STORAGE-EXEC DIR | 2008-08-19 | 705 | 274 | 53 | 17.49 % | 123 | |||
| CREDENZA-EXEC. DIRECTOR | 2008-08-19 | 540 | 209 | 53 | 17.49 % | 94 | |||
| DESK-EXEC. DIR'S OFFICE | 2008-08-19 | 672 | 261 | 53 | 17.49 % | 118 | |||
| THREE COMPUTERS | 2008-10-20 | 1,856 | 965 | 53 | 19.20 % | 356 | |||
| 2 LAPTOP COMPUTERS | 2007-10-01 | 1,768 | 1,163 | 53 | 13.68 % | 242 | |||
| COMPUTER | 2007-01-09 | 1,035 | 792 | 53 | 11.01 % | 114 | |||
| TELEPHONE SYSTEM | 2006-12-18 | 5,150 | 3,230 | 53 | 11.52 % | 593 | |||
| PLAY ATTENTION SYSTEM | 2006-05-04 | 2,670 | 2,031 | 53 | 11.52 % | 308 | |||
| COMPUTER-DELL 8400 DIMENS | 2005-04-12 | 1,950 | 1,838 | 53 | 5.76 % | 112 | |||
| LEASEHOLD IMPROVEMENTS | 2005-05-03 | 1,830 | 1,533 | 91 | 5.0000 | 297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 9,955 | 9,955 | ||
| Machinery and Equipment | 26,683 | 21,632 | 5,051 | |
| Furniture and Fixtures | 8,038 | 4,523 | 3,515 | 8,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRAVEL | 1,097 | 1,097 | ||
| SEMINAR & BREAKFAST | 4,407 | 4,407 | ||
| OFFICE EXPENSE | 21,959 | 21,959 | ||
| MOVING EXPENSES | 6,370 | 6,370 | ||
| MISCELLANEOUS EXPENSE | 2,280 | 2,280 | ||
| MARKETING, ADS, PRINTING | 6,255 | 6,255 | ||
| INSURANCE | 7,837 | 7,837 | ||
| FUNDRAISING | 11,041 | 11,041 | ||
| DUES & LICENSES | 650 | 650 | ||
| CLARK CHILDREN'S GRANT | 25,000 | 25,000 | ||
| BOARD EXPENSES | -483 | -483 | ||
| BANK SERVICE CHARGES | 4,814 | 4,814 | ||
| BAD DEBT EXPENSE | 2,077 | 2,077 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKSHOPS | 4,890 | ||
| MISCELLANEOUS REVENUE | 1,610 | ||
| Income From Special Events | 35,688 | ||
| COUNSELING FEES | 383,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | |
| Accrued payroll and payroll taxes | 13,207 | 17,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING/COACHING | 1,125 | 0 | 0 | 1,125 |
| COMPUTER SPECIALISTS | 6,234 | 0 | 0 | 6,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 34,029 | 34,029 |