| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,000 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOPS | 2008-12-12 | 2,750 | 592 | 200DB | 5.000000000000 | 314 | 0 | ||
| COMPUTER | 2008-05-02 | 1,185 | 326 | 200DB | 5.000000000000 | 107 | 0 | ||
| LAND | 2004-07-01 | 110,000 | L | 0 | 0 | ||||
| COMPUTER | 2009-01-02 | 2,431 | 243 | 200DB | 5.000000000000 | 389 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOPS | 2,750 | 2,281 | 469 | 0 |
| COMPUTER | 1,185 | 1,026 | 159 | 0 |
| LAND | 110,000 | 0 | 110,000 | 0 |
| COMPUTER | 2,431 | 1,848 | 583 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,732 | 0 | 14,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCE | 6,703 | 2,000 | 2,000 |
| DUE FROM AMERICA WORK VISA | 8,447 | 8,538 | 8,538 |
| DUE FROM TEACHER SERVICES | 240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 556 | 0 | 556 | |
| BANK AND CREDIT CARD CHARGES | 3,297 | 0 | 3,297 | |
| DUES AND SUBSCRIPTIONS | 826 | 0 | 826 | |
| EDUCATION EXPENSE | 2,409 | 0 | 2,409 | |
| FILING FEES | 95,505 | 0 | 95,505 | |
| MISCELLANEOUS | 931 | 0 | 931 | |
| OFFICE SUPPLIES | 333 | 0 | 333 | |
| POSTAGE & DELIVERY | 5,832 | 0 | 5,832 | |
| PROMOTIONS AND ENTERTAINMENTS | 4,117 | 0 | 4,117 | |
| TELEPHONE | 123 | 0 | 123 | |
| TRANSLATION SERVICES | 19,500 | 0 | 19,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE INCOME | 435,301 | 435,301 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO JACOB FAMILY TRUST | 12,000 | 16,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 27,669 | 0 | 27,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 15,924 | 0 | 15,924 | |
| OTHER | 615 | 0 | 615 |