| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,775 | 3,775 |
| Person Name | Explanation |
|---|---|
| PHILLIP ABENDSCHEIN | |
| EARL LINDSAY | |
| GARY E JANSSEN | |
| STEVEN D SHAMBEAU | |
| TOM REMLEY | |
| TED GALLOWAY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| M&I TRUST | 1,446,520 | 1,512,745 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| M&I TRUST | 3,128,927 | 4,285,914 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDING | 325,000 | 325,000 | 325,000 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX PER BOOKS | 6,431 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,354 | 1,354 | ||
| OFFICE SUPPLIES | 247 | 247 | ||
| REPAIRS & MAINTENANCE | 2,507 | 2,507 | ||
| TELEPHONE | 509 | 509 | ||
| UTILITIES | 2,292 | 2,292 | ||
| BANK FEE | 30 | 30 | ||
| TRUSTEE FEE - M&I | 26,624 | 26,624 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 28 | 28 | 28 |
| Description | Amount |
|---|---|
| BUILDING FUND RESERVE REDUCTION | -74,712 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | -3,334 | 3,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 9,259 | 9,259 |