| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Smith & Rives PC | 495 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Bldg & Classrooms | 2001-06-01 | 150,000 | 34,614 | SL | 39.000000000000 | 3,846 | 0 | 3,846 | |
| Office Furniture & Fixtures | 2003-06-01 | 15,000 | 14,666 | 200DB | 7.000000000000 | 334 | 0 | 334 | |
| Security Set Up | 2005-03-05 | 3,611 | 3,165 | 200DB | 7.000000000000 | 178 | 0 | 446 | |
| Bar Code Software | 2005-10-05 | 1,405 | 1,232 | 200DB | 7.000000000000 | 69 | 0 | 173 | |
| Classroom | 2007-01-01 | 26,300 | 1,995 | SL | 39.000000000000 | 674 | 0 | 674 | |
| Computer Printer | 2005-02-25 | 305 | 288 | 200DB | 5.000000000000 | 17 | 0 | 10 | |
| Computer Printer | 2005-09-06 | 310 | 292 | 200DB | 5.000000000000 | 18 | 0 | 18 | |
| Computer Setup | 2003-01-01 | 1,826 | 1,825 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Computer Setup | 2003-01-01 | 1,700 | 1,700 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Computer Setup | 2005-02-01 | 2,200 | 2,073 | 200DB | 5.000000000000 | 127 | 0 | 37 | |
| Computer Setup | 2006-05-03 | 2,180 | 1,804 | 200DB | 5.000000000000 | 251 | 0 | 376 | |
| Computer Setup | 2004-05-17 | 2,050 | 2,050 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Computer Accessories | 2005-03-08 | 2,746 | 2,588 | 200DB | 5.000000000000 | 158 | 0 | 92 | |
| Computer Setup | 2010-05-31 | 2,430 | 200DB | 5.000000000000 | 486 | 0 | 284 | ||
| Carpet & Floor Renovation | 2010-05-31 | 4,469 | 200DB | 5.000000000000 | 894 | 0 | 521 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Commercial Bldg & Classrooms | 150,000 | 38,460 | 111,540 | 0 |
| Office Furniture & Fixtures | 15,000 | 15,000 | 0 | |
| Security Set Up | 3,611 | 3,343 | 268 | 0 |
| Bar Code Software | 1,405 | 1,301 | 104 | 0 |
| Classroom | 26,300 | 2,669 | 23,631 | 0 |
| Computer Printer | 305 | 305 | 0 | |
| Computer Printer | 310 | 310 | 0 | |
| Computer Setup | 1,826 | 1,825 | 1 | 0 |
| Computer Setup | 1,700 | 1,700 | 0 | |
| Computer Setup | 2,200 | 2,200 | 0 | |
| Computer Setup | 2,180 | 2,055 | 125 | 0 |
| Computer Setup | 2,050 | 2,050 | 0 | |
| Computer Accessories | 2,746 | 2,746 | 0 | |
| Computer Setup | 2,430 | 486 | 1,944 | 0 |
| Carpet & Floor Renovation | 4,469 | 894 | 3,575 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer and Office Supplies | 3,166 | 0 | 0 | 0 |
| Postage | 470 | 0 | 0 | 0 |
| Software Annual Renewals | 1,108 | 0 | 0 | 0 |
| Dues & Subscriptions | 84 | 0 | 0 | 0 |
| Communications | 1,744 | 0 | 0 | 0 |
| Other Misc Exp | 25 | 0 | 0 | 0 |
| Percentage Depletion | 517 | 517 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sale of Surplus Items | 2,500 | 0 | |
| Chase Bonus Award/Purchase Rebates | 300 | 0 | |
| Insurance Claim | 620 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fraud Protection | 144 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Gross Production Tax | 313 | 313 | 0 | |
| Ad Valorem Tax: Mineral Roll | 122 | 122 | 0 |