| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUHRMESTER & ASSOC. TAX PREPARATION | 780 | 780 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1970-01-01 | 70,000 | 70,000 | SL | 40.00 | ||||
| LAND | 1970-01-01 | 18,000 | S/L | 40.00 | |||||
| AIR CONDITIONER | 1982-06-01 | 573 | 573 | SL | 12.00 | ||||
| AIR CONDITIONER | 1983-10-01 | 550 | 550 | SL | 12.00 | ||||
| BLDG - TRIPLEX | 1984-10-01 | 50,821 | 36,663 | SL | 35.00 | 1,452 | 1,452 | ||
| APPLIANCES | 2003-07-01 | 1,075 | 1,075 | 200DB | 5.00 | ||||
| FLOORING | 2003-07-01 | 3,232 | 3,232 | 200DB | 5.00 | ||||
| REMODELING | 2006-05-01 | 196,693 | 25,927 | SL | 27.50 | 7,153 | 7,153 | ||
| FURNITURE | 2006-01-06 | 1,278 | 1,120 | 200DB | 5.00 | 140 | 140 | ||
| FURNITURE | 2006-11-13 | 1,339 | 1,064 | 200DB | 5.00 | 147 | 147 | ||
| REMODELING - 2007 | 2007-08-06 | 67,697 | 5,847 | SL | 27.50 | 2,462 | 2,462 | ||
| REFRIGERATOR | 2007-11-05 | 530 | 349 | 200DB | 5.00 | 72 | 72 | ||
| FURNITURE | 2007-03-06 | 120 | 92 | 200DB | 5.00 | 13 | 13 | ||
| BUILDING AND IMPROVEMENTS | 1970-01-01 | 482,894 | 158,552 | SL | 35.00 | ||||
| REFRIGERATOR & RANGE | 2008-07-16 | 1,100 | 572 | 200DB | 5.00 | 211 | 211 | ||
| COMPUTER | 2008-11-03 | 270 | 140 | 200DB | 5.00 | 52 | 52 | ||
| WASHER AND DRYER | 2009-02-09 | 1,405 | 492 | 200DB | 5.00 | 365 | 365 | ||
| LAUNDRY ROOM FURNITURE | 2009-03-02 | 436 | 153 | 200DB | 5.00 | 113 | 113 | ||
| REFRIGERATOR | 2009-10-28 | 580 | 29 | 200DB | 5.00 | 220 | 220 | ||
| A/C UNITS | 2009-11-17 | 1,265 | 63 | 200DB | 5.00 | 481 | 481 | ||
| WATER HEATER | 2009-10-07 | 873 | 44 | 200DB | 5.00 | 332 | 332 | ||
| BUILDING IMPROVEMENTS - CONCRETE WORK | 2010-04-01 | 1,680 | SL | 27.50 | 43 | 43 | |||
| BUILDING IMPROVEMENTS - CONCRETE WORK | 2010-11-11 | 3,356 | SL | 27.50 | 15 | 15 | |||
| WASHER & DRYER | 2010-01-04 | 250 | 200DB | 5.00 | 50 | 50 | |||
| WATER HEATER | 2010-03-01 | 591 | 200DB | 5.00 | 118 | 118 | |||
| WASHER & DRYER | 2003-07-01 | 500 | 500 | 200DB | 5.00 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| New Perspective Fund | Purchased | 2010-12 | AMERITRADE | 40,000 | 28,417 | Cost | 11,583 | |||
| Washer & Dryer | 2003-07 | Purchased | 2010-06 | MR MRS BORDERS | 300 | 500 | Cost | 300 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INCOME FUND OF AMERICA | 213,185 | 226,446 |
| NEW PERSPECTIVE FUND | 142,656 | 202,146 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED DEPR SCHEDULE | 564,267 | 319,976 | 244,291 | |
| LAND | 342,342 | 342,342 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AUSTIN TRUST - FORM 1041 K-1 | 4,868 | 5,550 | 5,550 |
| DUE FROM AUSTIN TRUST - FORM 1041 K-1 | 4,868 | 5,550 | 5,550 |
| DUE FROM AUSTIN TRUST - FORM 1041 K-1 | 4,868 | 5,550 | 5,550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AUSTIN TRUST - FORM 1041 K-1 | 4,868 | 5,550 | 5,550 |
| DUE FROM AUSTIN TRUST - FORM 1041 K-1 | 4,868 | 5,550 | 5,550 |
| DUE FROM AUSTIN TRUST - FORM 1041 K-1 | 4,868 | 5,550 | 5,550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AUSTIN TRUST - FORM 1041 K-1 | 4,868 | 5,550 | 5,550 |
| DUE FROM AUSTIN TRUST - FORM 1041 K-1 | 4,868 | 5,550 | 5,550 |
| DUE FROM AUSTIN TRUST - FORM 1041 K-1 | 4,868 | 5,550 | 5,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 397 | 397 | ||
| BANKING | 32 | 32 | ||
| OFFICE EXP | 809 | 809 | ||
| D&O INSURANCE | 1,439 | 1,439 |