| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,866 | 16,866 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVERGREEN SMALLCAP FUND II | AT COST | 176,652 | 269,297 |
| EURO-PACIFIC GROWTH FUND | AT COST | 231,097 | 268,395 |
| ML WARBURG PINCUS TRUST | AT COST | 33,612 | 10,600 |
| FLAG VENTURE PARTNERS III | AT COST | 27,280 | 13,742 |
| EVERGREEN XII (SMALL CAP INDEX) | AT COST | 236,203 | 254,376 |
| FLAG VENTURE PARTNERS IV | AT COST | 6,472 | 5,082 |
| EVERGREEN SMALLCAP FUND | AT COST | 137,402 | 219,433 |
| EVERGREEN LARGE CAP CORE | AT COST | 703,676 | 899,949 |
| J P MORGAN REAL ESTATE | AT COST | 51,315 | 23,836 |
| INVESCO REAL ESTATE FUND I, LLC | AT COST | 54,352 | 28,853 |
| J.P. MORGAN REIT | AT COST | 13 | 13 |
| WAYZATA OPPORTUNITY FUND | AT COST | 36,678 | 56,719 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 63,300 | 80,190 |
| WAYZATA OPPORTUNITY FUND LLC IA | AT COST | 7,267 | 6,815 |
| WESTLY CAPITAL PARTNERS FUND | AT COST | 53,678 | 58,089 |
| VANGUARD FTSE ALL-WORLD EX-US INDEX FUND | AT COST | 219,981 | 244,807 |
| EVERGREEN HIGHBRIDGE FUND | AT COST | 80,000 | 96,070 |
| TESLA MOTORS | AT COST | 4,955 | 35,365 |
| EVERGREEN SHORT TERM FIXED INCOME | AT COST | 176,948 | 178,747 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE ST. CROIX VALLEY ATHLETIC PARTNERSHIP | 28,700 | 28,700 | 28,700 |
| NOTE RECEIVABLE ST. CROIX SOCCER CLUB | 28,500 | 23,500 | 23,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVERGREEN HIGHBRIDGE FUND | 204 | 204 | 204 |
| WAYZATA OPPORTUNITY FUND IA | -636 | -636 | -636 |
| WAYZATA OPPORTUNITY FUND | -160 | -160 | -160 |
| WAYZATA OPPORTUNITY FUND II | -13 | -13 | -13 |
| FLAG III VENTURE PARTNERS | 3 | 3 | 3 |
| FLAG VENTURE PARTNERS IV, L.P. | 1 | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 0 | 935 | 0 |