| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,150 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 20,000 | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 91,936 | 99,990 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Crown Wellness | 20,000 | 20,000 | |
| Westridge Investment Group | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Book Expense | 771 | 0 | 0 | 0 |
| Subscriptions | 969 | 0 | 0 | 0 |
| Research & Development | 691 | 0 | 0 | 0 |
| Education | 3,875 | 0 | 0 | 0 |
| Phone | 862 | 0 | 0 | 0 |
| Supplies | 767 | 0 | 0 | 0 |
| Postage | 552 | 0 | 0 | 0 |
| Shipping | 0 | 0 | 0 | 0 |
| Meals | 115 | 0 | 0 | 0 |
| Miscellaneous | 4 | 0 | 0 | 0 |
| Bank Service Charges | 61 | 0 | 0 | 0 |
| Licensing & Fees | 75 | 0 | 0 | 0 |
| Web Site | 115 | 0 | 0 | 0 |
| Computer | 12 | 0 | 0 | 0 |
| Travel | 45 | 0 | 0 | 0 |
| Advertising | 61 | 0 | 0 | 0 |
| Trade Show | 2,678 | 0 | 0 | 0 |
| Miscellaneous | 1,000 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 1,400 | 0 | 0 |
| Hormone Testing Income | 0 | 0 | 0 |
| Web Revenue | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting - Matrix Capital | 48,000 | 15,000 | 0 | 0 |
| Consulting - GV Financial | 12,000 | 3,000 | 0 | 0 |
| Consulting - Other | 0 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Vitamin Sales | 1,124 | 2,266 | -1,142 |