| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,257 | 0 | 1,257 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GEORGE B LAND | 1995-12-31 | 103,147 | L | 0 | 0 | ||||
| GEORGE B LAND ADD'L | 1996-12-31 | 8,582 | L | 0 | 0 | ||||
| CARL B LAND | 1996-12-31 | 319,604 | L | 0 | 0 | ||||
| LIPSCOMB LAND | 1996-12-31 | 23,097 | L | 0 | 0 | ||||
| METCALF LAND | 1996-12-31 | 9,900 | L | 0 | 0 | ||||
| 6.25 ACRES CADWELL PROPERTY | 1997-02-26 | 12,000 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS | 2000-11-08 | 9,098 | 6,142 | 150DB | 15.000000000000 | 537 | 0 | ||
| DRINKING FOUNTAIN | 2000-09-11 | 863 | 863 | 200DB | 7.000000000000 | 0 | 0 | ||
| FLAG POLE | 2000-07-18 | 752 | 752 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONCRETE PAD FOR NATURE TRAIL | 2000-07-10 | 4,307 | 2,907 | 150DB | 15.000000000000 | 255 | 0 | ||
| LAND IMPROVEMENTS | 2000-07-18 | 469 | 318 | 150DB | 15.000000000000 | 27 | 0 | ||
| LAND IMPROVEMENTS | 2000-06-20 | 4,384 | 2,961 | 150DB | 15.000000000000 | 259 | 0 | ||
| LAND IMPROVEMENTS | 2000-04-11 | 9,051 | 6,111 | 150DB | 15.000000000000 | 535 | 0 | ||
| LAND IMPROVEMENTS - LIGHT INSTALLATION | 2000-09-05 | 1,925 | 1,301 | 150DB | 15.000000000000 | 113 | 0 | ||
| LAND IMPROVEMENTS | 2000-01-07 | 2,070 | 1,397 | 150DB | 15.000000000000 | 122 | 0 | ||
| LIGHT FIXTURE | 2001-08-09 | 282 | 282 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAND - MUSKINGUM TWP PARCELS | 2002-10-30 | 7,210 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS - CONCRETE | 2002-08-12 | 751 | 293 | 150DB | 15.000000000000 | 31 | 0 | ||
| LAND IMPROVEMENTS-CONCRETE PAD-SHELTER EXPANDED | 2003-12-08 | 1,400 | 332 | 150DB | 15.000000000000 | 41 | 0 | ||
| LAND IMPROVEMENTS- ELECTRICAL SYSTEM | 2004-05-13 | 2,724 | 598 | 150DB | 15.000000000000 | 80 | 0 | ||
| LAND IMPROVEMENTS - PARKING LOT AND WALKWAYS | 2004-10-25 | 3,204 | 703 | 150DB | 15.000000000000 | 95 | 0 | ||
| SHELTER FOR VISITORS | 2004-02-09 | 12,140 | 2,665 | 150DB | 15.000000000000 | 358 | 0 | ||
| LAND IMPROVEMENTS | 2005-11-15 | 696 | 263 | 150DB | 15.000000000000 | 43 | 0 | ||
| JOHN DEERE 5205 4WD TRACTOR | 2005-04-15 | 26,861 | 20,867 | 200DB | 7.000000000000 | 2,398 | 0 | ||
| LIPSCOMB LAND - 12.319 ACRES | 2006-04-12 | 46,408 | L | 0 | 0 | ||||
| FISH POND | 2006-11-15 | 24,523 | 6,870 | 150DB | 15.000000000000 | 1,765 | 0 | ||
| RUDOLPH LAND | 2006-04-26 | 76,400 | L | 0 | 0 | ||||
| POND | 2007-07-11 | 7,618 | 1,756 | 150DB | 15.000000000000 | 586 | 0 | ||
| LAND IMPROVEMENTS-DRAINAGE PIPE | 2007-09-15 | 11,719 | 2,701 | 150DB | 15.000000000000 | 902 | 0 | ||
| LAND IMPROVEMENTS-SEEDING | 2007-10-15 | 7,891 | 1,820 | 150DB | 15.000000000000 | 607 | 0 | ||
| LAND IMPROVEMENTS | 2008-05-15 | 9,632 | 699 | 150DB | 15.000000000000 | 412 | 0 | ||
| LAND IMPROVEMENTS | 2008-07-15 | 1,000 | 73 | 150DB | 15.000000000000 | 43 | 0 | ||
| LAND IMPROVEMENTS | 2008-09-15 | 1,160 | 84 | 150DB | 15.000000000000 | 50 | 0 | ||
| LAND IMPROVEMENTS | 2008-10-15 | 3,058 | 221 | 150DB | 15.000000000000 | 131 | 0 | ||
| LAND IMPROVEMENTS | 2009-10-15 | 6,410 | 40 | 150DB | 15.000000000000 | 317 | 0 | ||
| LAND - S LIPSCOMP | 2010-01-08 | 78,213 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BONDS | AT COST | 217,493 | 225,398 |
| COMMON STOCKS | AT COST | 179,868 | 239,264 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GEORGE B LAND | 103,147 | 0 | 103,147 | 0 |
| GEORGE B LAND ADD'L | 8,582 | 0 | 8,582 | 0 |
| CARL B LAND | 319,604 | 0 | 319,604 | 0 |
| LIPSCOMB LAND | 23,097 | 0 | 23,097 | 0 |
| METCALF LAND | 9,900 | 0 | 9,900 | 0 |
| 6.25 ACRES CADWELL PROPERTY | 12,000 | 0 | 12,000 | 0 |
| LAND IMPROVEMENTS | 9,098 | 6,679 | 2,419 | 0 |
| DRINKING FOUNTAIN | 863 | 863 | 0 | |
| FLAG POLE | 752 | 752 | 0 | |
| CONCRETE PAD FOR NATURE TRAIL | 4,307 | 3,162 | 1,145 | 0 |
| LAND IMPROVEMENTS | 469 | 345 | 124 | 0 |
| LAND IMPROVEMENTS | 4,384 | 3,220 | 1,164 | 0 |
| LAND IMPROVEMENTS | 9,051 | 6,646 | 2,405 | 0 |
| LAND IMPROVEMENTS - LIGHT INSTALLATION | 1,925 | 1,414 | 511 | 0 |
| LAND IMPROVEMENTS | 2,070 | 1,519 | 551 | 0 |
| LIGHT FIXTURE | 282 | 282 | 0 | |
| LAND - MUSKINGUM TWP PARCELS | 7,210 | 0 | 7,210 | 0 |
| LAND IMPROVEMENTS - CONCRETE | 751 | 549 | 202 | 0 |
| LAND IMPROVEMENTS-CONCRETE PAD-SHELTER EXPANDED | 1,400 | 1,073 | 327 | 0 |
| LAND IMPROVEMENTS- ELECTRICAL SYSTEM | 2,724 | 2,040 | 684 | 0 |
| LAND IMPROVEMENTS - PARKING LOT AND WALKWAYS | 3,204 | 2,400 | 804 | 0 |
| SHELTER FOR VISITORS | 12,140 | 9,093 | 3,047 | 0 |
| LAND IMPROVEMENTS | 696 | 306 | 390 | 0 |
| JOHN DEERE 5205 4WD TRACTOR | 26,861 | 23,265 | 3,596 | 0 |
| LIPSCOMB LAND - 12.319 ACRES | 46,408 | 0 | 46,408 | 0 |
| FISH POND | 24,523 | 8,635 | 15,888 | 0 |
| RUDOLPH LAND | 76,400 | 0 | 76,400 | 0 |
| POND | 7,618 | 2,342 | 5,276 | 0 |
| LAND IMPROVEMENTS-DRAINAGE PIPE | 11,719 | 3,603 | 8,116 | 0 |
| LAND IMPROVEMENTS-SEEDING | 7,891 | 2,427 | 5,464 | 0 |
| LAND IMPROVEMENTS | 9,632 | 5,927 | 3,705 | 0 |
| LAND IMPROVEMENTS | 1,000 | 616 | 384 | 0 |
| LAND IMPROVEMENTS | 1,160 | 714 | 446 | 0 |
| LAND IMPROVEMENTS | 3,058 | 1,881 | 1,177 | 0 |
| LAND IMPROVEMENTS | 6,410 | 3,562 | 2,848 | 0 |
| LAND - S LIPSCOMP | 78,213 | 0 | 78,213 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 1,077 | 0 | 1,077 | |
| UTILITIES/PHONE/WASTE REMOVAL | 4,775 | 0 | 4,775 | |
| INSURANCE | 1,115 | 0 | 1,115 | |
| DUES & MEMBERSHIPS | 120 | 0 | 120 | |
| CONFERENCES | 114 | 0 | 114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS LANDOWNER ROYALTIES | 5,469 | 5,469 | 5,469 |
| LITIGATION SETTLEMENT MFS | 6 | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 2,782 | 1,391 | 1,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 899 | 0 | 899 | |
| EXCISE TAX | 301 | 0 | 301 | |
| STATE FILING FEES | 200 | 0 | 200 |