| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT AND TAX FEES | 2,200 |
| Person Name | Explanation |
|---|---|
| WESTBURY MEDICAL CARE HOME INC | |
| MEADOWS MACIE ATTORNEYS AT LAW | |
| ERWIN AND BRANTON CPA'S LLC | |
| RETIRED |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 2,670 | 222 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 7,991 | 7,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETFS | 196,666 | 196,666 |
| MUTUAL FUNDS | 170,501 | 170,501 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 16,135 | 15,000 | 1,135 | |
| FURNITURE & FIXTURES | ||||
| OFFICE EQUIPMENT | ||||
| ACCUMULATED DEPRECIATION |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROUNDING | ||||
| BANK FEES | 80 | |||
| OFFICE SUPPLIES | 262 | 262 | ||
| PASTOR'S HOUSING ALLOWANCE | 61,490 | 61,490 | ||
| SEMINARS | 4,150 | 4,150 | ||
| TELEPHONE AND POSTAGE | 2,340 | 2,340 | ||
| INVESTMENT MANAGEMENT FEES | 3,744 | 3,744 | ||
| ROUNDING | -114 | -114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREC. G/L ON INVESTMENTS | 17,169 | 17,169 | |
| REALIZED G/L ON SALE OF INV. | 11,883 | 11,883 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JOE WESTBURY | SON | 50,000 | 2009-10 | 2013-10 | 48 MOS AT 1208.95 P&I | 7.50 % | PLEGED OF STOCK MERRYDALE ESTATES, | PURCHASE OF STOCK | 45,461 | ||
| BRIGHTMOOR ASSISTED LIVING | 100,000 | 2010-03 | 2015-04 | 48 MOS AT 1933.28 P&I | 6.00 % | NONE | PAY OFF AGED ACCOUNTS PAYABLE | 100,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 62 | |||
| FEDERAL INCOME TAX EXPENSE |