| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,500 | 12,500 |
| Person Name | Explanation |
|---|---|
| STEPHEN L RANZINI | |
| CHARLES S MCDOWELL | |
| JAMES TRUMBELL | |
| ANDY JOHNSON | |
| PAUL H MICHEAL | |
| SHARON TEEPLE | |
| MARY L TRUCKS | |
| ROBERT P KOZAK | |
| STUART MERLLAT |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JD STEAKHOUSE REAL ESTATE PROPERTY | PURCHASE | 2010-11 | 35,933 | 38,585 | 50 | -2,702 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORTGAGE BACKED SECURITIES & DISC. | ||
| GNMA SECURITIES | 224,114 | 224,114 |
| MKT TO MKT SECURITIES | 6,700 | 6,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVEST - WASTENAW GROUP | ||
| EQUITAS AMERICA - MMA | 29,312 | 29,312 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER REAL ESTATE | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 724 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA RURAL DEVELOPMENT ADMINISTRATI |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1944750 |
| Balance Due | 1079723 |
| Date of Note | |
| Maturity Date | 2026-03 |
| Repayment Terms | ANNUAL |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LIEN ON ASSETS OF ULTIMATE RECIPIEN |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST - SCURITIES | 889 | 615 | 615 |
| ACCRUED INTEREST INCOME-LOANS | 6,244 | 6,879 | 6,879 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS - SECURITIES | 2,843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEES | 48,000 | 48,000 | ||
| CONSULTING FEES | 390 | 390 | ||
| TELEPHONE EXPENSE | 481 | 481 | ||
| LOCAL TAXES | 2,510 | 2,510 | ||
| MEMBERSHIPS | 2,650 | 2,650 | ||
| MISCELLANEOUS EXPENSE | 1,645 | 1,645 | ||
| PROVISION FOR LOAN LOSSES | 15,840 | 15,840 | ||
| ORE EXPENSE | 6,194 | 6,194 | ||
| INVESTMENT EXPENSES | 1,296 | 1,296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON LOANS | 29,562 | 29,562 | |
| LOAN FEES | 3,278 | 3,278 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ABI STELLA GROUP LLC |
8,091 |
|
ADVANCE ACCOUNTING |
14,359 |
|
BB TRUCKING |
|
|
BOX SIZER |
29,723 |
|
GAFF & GAFF |
123,070 |
|
HEIGES PERFORMANCE INC |
14,558 |
|
IKON |
|
|
JD STEAKHOUSE |
|
|
LACROSS DADDY MAC |
9,261 |
|
LAKESHORE EQUIPMENT BROKERS LLC |
|
|
LONG LAKE VETERINARY HOSPITAL |
1,691 |
|
MOLD BASE COMPANY |
19,828 |
|
MONIQUES MINI MART |
|
|
PHOENIX COMMUNICATIONS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 2,203 | 2,203 |