| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,192 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| THEATRE | 2004-12-15 | 280,000 | 36,194 | SL | 39.000000000000 | 7,179 | 0 | 7,179 | |
| THEATRE IMPROVEMENTS | 2004-12-15 | 256,766 | 33,194 | SL | 39.000000000000 | 6,584 | 0 | 6,584 | |
| THEATRE IMPROVEMENTS | 2005-12-15 | 307,643 | 31,881 | SL | 39.000000000000 | 7,888 | 0 | 7,888 | |
| SERVING EQUIPMENT | 2005-05-02 | 1,158 | 915 | 200DB | 7.000000000000 | 102 | 0 | 165 | |
| KITCHEN APPLIANCES | 2005-10-11 | 365 | 274 | 200DB | 7.000000000000 | 32 | 0 | 52 | |
| COMPUTER SERVER | 2005-12-03 | 635 | 574 | 200DB | 5.000000000000 | 61 | 0 | 61 | |
| LIGHT/SOUND SYSTEM | 2006-04-01 | 1,695 | 1,166 | 200DB | 7.000000000000 | 151 | 0 | 242 | |
| THEATRE IMPROVEMENTS | 2006-12-15 | 193,822 | 15,117 | SL | 39.000000000000 | 4,970 | 0 | 4,970 | |
| THEATRE IMPROVEMENTS | 2007-08-06 | 152,211 | 9,270 | SL | 39.000000000000 | 3,903 | 0 | 3,903 | |
| LIGHT/SOUND SYSTEM | 2007-06-30 | 25,744 | 14,486 | 200DB | 7.000000000000 | 3,217 | 0 | 3,678 | |
| SETS | 2008-06-30 | 40,610 | 7,874 | 200DB | 7.000000000000 | 3,552 | 0 | 5,801 | |
| 2008 TOYOTA TUNDRA | 2008-02-13 | 7,287 | 3,789 | 200DB | 5.000000000000 | 1,399 | 0 | 1,457 | |
| LAND (11 TREES) | 2008-05-16 | 5,070 | L | 0 | 0 | 0 | |||
| SETS | 2009-06-03 | 6,913 | 494 | 200DB | 7.000000000000 | 846 | 0 | 988 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| THEATRE | 280,000 | 43,373 | 236,627 | 0 |
| THEATRE IMPROVEMENTS | 256,766 | 39,778 | 216,988 | 0 |
| THEATRE IMPROVEMENTS | 307,643 | 39,769 | 267,874 | 0 |
| SERVING EQUIPMENT | 1,158 | 1,017 | 141 | 0 |
| KITCHEN APPLIANCES | 365 | 306 | 59 | 0 |
| COMPUTER SERVER | 635 | 635 | 0 | |
| LIGHT/SOUND SYSTEM | 1,695 | 1,317 | 378 | 0 |
| THEATRE IMPROVEMENTS | 193,822 | 20,087 | 173,735 | 0 |
| THEATRE IMPROVEMENTS | 152,211 | 13,173 | 139,038 | 0 |
| LIGHT/SOUND SYSTEM | 25,744 | 17,703 | 8,041 | 0 |
| SETS | 40,610 | 31,731 | 8,879 | 0 |
| 2008 TOYOTA TUNDRA | 7,287 | 5,188 | 2,099 | 0 |
| LAND (11 TREES) | 5,070 | 0 | 5,070 | 0 |
| SETS | 6,913 | 4,797 | 2,116 | 0 |
| Description | Amount |
|---|---|
| 50% MEAL DEDUCTION | 875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 72 | 0 | 0 | 0 |
| OFFICE EXPENSE | 1,238 | 0 | 0 | 0 |
| TELEPHONE | 1,367 | 0 | 0 | 0 |
| UTILITIES | 8,669 | 0 | 0 | 0 |
| MEALS AND ENTERTAINMENT(50%) | 875 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 1,254 | 0 | 0 | 0 |
| LIABILITY INSURANCE | 14,290 | 0 | 0 | 0 |
| SECURITY | 900 | 0 | 0 | 0 |
| CONTRACT LABOR | 8,477 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 250 | 0 | 0 | 0 |
| JANITORIAL | 225 | 0 | 0 | 0 |