| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,873 |
| Person Name | Explanation |
|---|---|
| CITY NATIONAL BANK |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL 650' | 1996-07-12 | 50,000 | 45,079 | 150DB | 7.0000 | ||||
| UNDERGROUND PIPE | 1996-07-12 | 10,000 | 10,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL | 2003-05-08 | 12,965 | 12,965 | 150DB | 7.0000 | ||||
| IRRIGATION WELL | 2004-02-12 | 69,457 | 65,203 | 150DB | 7.0000 | 4,254 | |||
| GAS LINE | 2009-05-07 | 15,000 | 3,530 | 150DB | 7.0000 | 2,458 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,093,022 | 3,789,835 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 460,000 | 143,489 | 316,511 | 316,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 230,511 | 230,511 | 230,511 |
| LESS: COST DEPLETION | -230,511 | -230,511 | -230,511 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 801 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSE | 6,697 | |||
| LEASE OPERATING EXPENSE | 869 | |||
| INCOME DISTRIBUTION LIFE BENE | 3,167 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM LAND RENT | 31,680 | 31,680 | 31,680 |
| OXY | 13,247 | 13,247 | 13,247 |
| CONOCOPHILLIPS | 8,307 | 8,307 | 8,307 |
| EXXONMOBIL | 40,358 | 40,358 | 40,358 |
| NATIONAL COOP | 17,975 | 17,975 | 17,975 |
| DCP | 391 | 391 | 391 |
| TE-RAY | 262 | 262 | 262 |
| OTHER INCOME-FED INV | 1,686 | 1,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES | 5,638 | |||
| LAND TAXES | 1,442 |