| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,343 | 2,506 | 837 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTL FIN 3.1% | 94,728 | 95,506 |
| COCA COLA CO NT 3.625% | 0 | 0 |
| CONOCOPHILLIPS GTD NT 4.75% | 0 | 0 |
| HEWLETT PACKARD CO GLBL NT 4.75% | 90,131 | 98,611 |
| WESTPAC BKG CORP 3% | 75,011 | 75,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PK NATL CORP COM | 666,921 | 1,139,902 |
| ACCENTURE PLC SHS CL A NEW | 117,802 | 196,385 |
| ADR INFOSYS TECHNOLOGIES LTD | 155,510 | 257,911 |
| APACHE CORP COM | 130,043 | 170,499 |
| CITRIX SYS INC | 0 | 0 |
| CME GROUP INC COM STK | 131,051 | 159,266 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 146,634 | 316,613 |
| DEVRY INC DEL COM | 169,308 | 179,685 |
| EXPRESS SCRIPTS INC | 54,463 | 225,929 |
| FASTENAL CO COM | 16,871 | 38,942 |
| FRKLN RES INC COM | 161,769 | 169,039 |
| GOLDMAN SACHS GROUP | 0 | 0 |
| HEARTLAND EXPRESS | 31,419 | 34,171 |
| HEWLETT PACKARD CO | 162,239 | 135,141 |
| JACOBS ENGR GROUP | 23,194 | 52,269 |
| KOHLS CORP | 131,063 | 165,194 |
| ORACLE CORP COM | 164,858 | 207,832 |
| PNC FINANCIAL SERVICES GROUP | 156,249 | 179,428 |
| SCHWAB CHARLES CORP COM | 0 | 0 |
| TJX COS INC COM | 99,216 | 146,487 |
| VISA INC COM CL A | 177,743 | 188,970 |
| WALGREEN CO COM | 0 | 0 |
| ABBOTT LAB COM | 72,513 | 91,029 |
| AMER ELEC PWR CO INC COM | 138,783 | 136,724 |
| AVON PRODUCTS | 0 | 0 |
| CATERPILLAR INC | 60,216 | 140,490 |
| CELGENE CORP COM | 91,569 | 94,624 |
| CHEVRON CORP | 100,066 | 155,125 |
| CISCO SYS INC | 64,241 | 70,805 |
| COCA COLA CO COM | 122,023 | 124,963 |
| CONS EDISON INC | 142,874 | 158,624 |
| CVS CAREMARK CORP COM STK | 117,704 | 132,126 |
| DANAHER CORP COM | 108,684 | 136,793 |
| DEVON ENERGY CORP | 0 | 0 |
| DUKE ENERGY CORP | 173,460 | 158,509 |
| EATON CORP COM | 120,942 | 121,812 |
| ELI LILLY & CO COM | 0 | 0 |
| EMERSON ELEC CO | 0 | 0 |
| EXXON MOBIL CORP COM | 117,498 | 162,253 |
| GENERAL ELECTRIC | 132,481 | 124,372 |
| HEWLETT PACKARD CO | 88,695 | 79,990 |
| INTEL CORP | 76,275 | 94,635 |
| INTERNATIONAL BUSINESS MACHS CORP | 91,270 | 117,408 |
| JOHNSON & JOHNSON COM | 0 | 0 |
| KROGER CO COM | 127,151 | 134,160 |
| L-3 COMMUNICATIONS HLDG CORP | 0 | 0 |
| LOEWS CORP COM | 103,541 | 124,512 |
| MCDONALDS CORP COM | 58,157 | 130,492 |
| MICROSOFT CORP | 81,278 | 80,968 |
| NEWMONT MINING CORP NEW COM | 30,708 | 43,001 |
| ORACLE CORP COM | 89,223 | 97,030 |
| PARKER-HANNIFIN CORP | 0 | 0 |
| PFIZER INC COM | 149,483 | 136,578 |
| PROCTER & GAMBLE CO | 0 | 0 |
| QUALCOMM INC COM | 94,961 | 94,031 |
| SCHLUMBERGER LTD COM | 0 | 0 |
| SOUTHERN CO COM | 127,045 | 141,451 |
| THERMO FISHER CORP | 92,133 | 99,648 |
| UNITED TECHNOLOGIES CORP | 89,170 | 133,824 |
| WAL-MART STORES INC COM | 122,059 | 124,039 |
| XTO ENERGY INC | 0 | 0 |
| 3M CO COM | 108,851 | 129,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML PRIVATE EQUITY FUND LLC | AT COST | 149,488 | 117,040 |
| MFB NORTHERN FDS MUNI & TAXABLE MONEY MKT FDS | AT COST | 547,646 | 547,646 |
| CASH IN TRANSIT | AT COST | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 30 | 22 | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ML PRIVATE EQUITY FUND-INV EXPENSE | 4,556 | 4,556 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ML PRIVATE EQUITY FUND LLC (K-1) MISC INVESTMENT INCOME | 2,358 | 2,358 | 2,358 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH IN TRANSIT | 0 | 94,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 3,500 | 2,625 | 875 | |
| INVESTMENT MANAGEMENT FEES | 50,667 | 50,667 | 0 | |
| BANK FEES | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 136 | 136 | 0 |