| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TJX COS INC - 4.200% | 107,325 | 107,325 |
| THERMO FISHER - 4.700% | 104,958 | 104,958 |
| EATON CORP - 4.9000% | 53,649 | 53,649 |
| NEW YORK LIFE GBL FDG - 5.375% | 54,671 | 54,671 |
| UNITED TECHNOLOGIES - 5.375% | 114,004 | 114,004 |
| ROWAN COMPANIES INC - 5.000% | 26,537 | 26,537 |
| NATL RURAL UTL - 4.250% | 10,555 | 10,555 |
| MORGAN STANLEY - 5.375% | 32,465 | 32,465 |
| HSBC FINANCIAL CORP - 3.800% | 20,013 | 20,013 |
| GOLDMAN SACHS GROUP - 3.625% | 36,094 | 36,094 |
| BARCLAYS BK PLC - 5.000% | 24,350 | 24,350 |
| GENERAL ELECTRIC - VARIABLE | 34,879 | 34,879 |
| BURLINGTON NORTHERN - 4.700% | 42,274 | 42,274 |
| CARDINAL HEALTH INC - 4.000% | 15,626 | 15,626 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 46,576 | 46,576 |
| AUTOMATIC DATA PROCESSING INC | 54,632 | 54,632 |
| BALL CORP | 63,203 | 63,203 |
| CISCO SYS INC | 30,117 | 30,117 |
| CONOCOPHILLIPS | 67,372 | 67,372 |
| DANAHER CORP | 60,709 | 60,709 |
| DOMINION RESOURCES INC VA | 27,573 | 27,573 |
| EXELON CORP | 24,037 | 24,037 |
| EXXON MOBIL CORP | 59,387 | 59,387 |
| FRANKLIN RESOURCES INC | 62,107 | 62,107 |
| HUDSON CITY BANCORP INC | 32,402 | 32,402 |
| ILLINOIS TOOL WKS INC | 54,438 | 54,438 |
| INTERNATIONAL BUSINESS MACHINES CORP | 59,021 | 59,021 |
| JOHNSON & JOHNSON | 45,018 | 45,018 |
| JOHNSON CONTROLS INC | 43,460 | 43,460 |
| LAZARD LTD | 50,389 | 50,389 |
| MARATHON OIL CORP | 69,549 | 69,549 |
| MARSH & MCLENNAN COS INC | 50,386 | 50,386 |
| MCKESSON CORPORATION | 55,534 | 55,534 |
| MONSANTO CO NEW | 53,547 | 53,547 |
| NIKE INC CL B | 34,492 | 34,492 |
| NORFOLK SOUTHERN CORP | 57,728 | 57,728 |
| ORACLE CORPORATION | 62,715 | 62,715 |
| PEPSICO INC | 45,881 | 45,881 |
| SNAP ON INCORPORATED | 41,695 | 41,695 |
| STAPLES INC | 29,363 | 29,363 |
| SYSCO CORP | 41,746 | 41,746 |
| THERMO FISHER SCIENTIFIC INC | 51,471 | 51,471 |
| UNITED TECHNOLOGIES CORP | 53,658 | 53,658 |
| WAL MART STORES INC | 46,073 | 46,073 |
| FORD MOTOR CO | 26,686 | 26,686 |
| FORTUNE BRANDS INC | 26,032 | 26,032 |
| GAMESTOP CORP | 29,532 | 29,532 |
| MCDONALDS CORP | 39,155 | 39,155 |
| TJX CO INC | 42,896 | 42,896 |
| ARCHER DANIELS MIDLAND CO | 40,722 | 40,722 |
| HEINZ H J CO | 35,861 | 35,861 |
| PEPSICO INC | 37,890 | 37,890 |
| SYSCO CORP | 29,633 | 29,633 |
| CONOCOPHILLIPS | 49,306 | 49,306 |
| EXXON MOBIL CORP | 48,389 | 48,389 |
| SPECTRA ENERGY CORP | 35,574 | 35,574 |
| TRANSOCEAN LTD | 29,100 | 29,100 |
| AFLAC INC | 28,095 | 28,095 |
| BANK OF AMERICA CORP | 26,402 | 26,402 |
| HARTFORD FINL SVCS GROUP INC | 22,597 | 22,597 |
| WELLS FARGO & CO | 35,660 | 35,660 |
| JOHNSON & JOHNSON | 39,432 | 39,432 |
| STRYKER CORP | 38,350 | 38,350 |
| GENERAL ELEC CO | 22,495 | 22,495 |
| NORFOLK SOUTHERN CORP | 42,822 | 42,822 |
| TEXTRON INC | 20,880 | 20,880 |
| 3M CO | 36,454 | 36,454 |
| WASTE MGMT INC | 40,465 | 40,465 |
| AUTOMATIC DATA PROCESSING INC | 38,052 | 38,052 |
| CISCO SYS INC | 22,776 | 22,776 |
| HEWLETT PACKARD CO | 40,370 | 40,370 |
| MICROSOFT CORP | 31,104 | 31,104 |
| MICROCHIP TECHNOLOGY INC | 42,066 | 42,066 |
| ORACLE CORPORATION | 35,960 | 35,960 |
| DUPONT E I DE NEMOURS & CO | 34,074 | 34,074 |
| PRAXAIR INC | 29,266 | 29,266 |
| VERIZON COMM | 41,558 | 41,558 |
| DOMINION RESOURCES INC VA | 17,408 | 17,408 |
| EXELON CORP | 29,519 | 29,519 |
| MDU RES GROUP INC | 29,963 | 29,963 |
| GLAXO SMITHLINE | 37,111 | 37,111 |
| INGERSOLL RAND PUBLIC LIMITED COMPANY | 41,663 | 41,663 |
| LAKES REGION DEVELOPMENT CORP | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOVERNMENT II MONEY MARKET FUND 033 | FMV | 33,177 | 33,177 |
| FEDERATED #853 I | FMV | 31,261 | 31,261 |
| FEDERATED #853 P | FMV | 15,088 | 15,088 |
| FEDERATED #853 I | FMV | 36,125 | 36,125 |
| FEDERATED #853 P | FMV | 2,325 | 2,325 |
| FEDERATED TOTAL RETUN #288 | FMV | 394,809 | 394,809 |
| JOHN HANCOCK GOVT INC FD #56 | FMV | 17,644 | 17,644 |
| AMERICAN HIGH INC CORP #421 | FMV | 25,645 | 25,645 |
| BLACKROCK INFL PROTECTED #360 CL I | FMV | 53,343 | 53,343 |
| VANGUARD GNMA FUND #36 | FMV | 51,590 | 51,590 |
| VANGUARD HIGH-YIELD CORP FUND #529 | FMV | 165,684 | 165,684 |
| VANGUARD SHORT-TERM INVEST GRADE #539 | FMV | 57,309 | 57,309 |
| VANGUARD HIGH-YIELD CORP FUND | FMV | 311,440 | 311,440 |
| VANGUARD INTER-TERM INVEST-GD | FMV | 705,632 | 705,632 |
| VANGUARD LONG-TERM BOND INDEX | FMV | 318,696 | 318,696 |
| VANGUARD SHORT-TERM BOND INDEX | FMV | 384,773 | 384,773 |
| VANGUARD SHORT-TERM INVEST GRADE | FMV | 424,748 | 424,748 |
| VANGUARD SHORT-TERM BOND INDEX | FMV | 53,001 | 53,001 |
| FEDERATED INDEX TR #281 | FMV | 398,356 | 398,356 |
| MANAGERS SPECIAL EQUITY #153 | FMV | 5,652 | 5,652 |
| VANGUARD MORGAN GROWTH FUND | FMV | 599,347 | 599,347 |
| VANGUARD TOTAL STOCK MKT IDX | FMV | 337,181 | 337,181 |
| ISHARES S&P MIDCAP 400 GROWTH INDEX | FMV | 119,451 | 119,451 |
| ISHARES S&P MIDCAP 400 VALUE INDEX | FMV | 115,536 | 115,536 |
| ISHARES S&P SMALL CAP 600/VALUE | FMV | 38,130 | 38,130 |
| ISHARES S&P SMALLCAP 600 INDEX FD | FMV | 54,353 | 54,353 |
| ISHARES S&P SMALLCAP 600/GRO IND FD | FMV | 40,345 | 40,345 |
| SPDR-CONSUMER STAPLES SECTOR | FMV | 27,706 | 27,706 |
| SPDR-ENERGY SECTOR | FMV | 98,989 | 98,989 |
| SPDR-FINANCIAL SECTOR | FMV | 44,930 | 44,930 |
| SPDR-HEALTHCARE SECTOR TR | FMV | 48,561 | 48,561 |
| SPDR-INDUSTRIAL SECTOR | FMV | 33,321 | 33,321 |
| SPDR-MATERIALS SECTOR | FMV | 27,587 | 27,587 |
| SPDR-TECHNOLOGY SECTOR | FMV | 114,581 | 114,581 |
| VANGUARD TOTAL INT'L STOCK INDEX | FMV | 686,605 | 686,605 |
| BLACKROCK INTL OPP #334 | FMV | 101,576 | 101,576 |
| ISHARES MSCI FRANCE | FMV | 50,448 | 50,448 |
| ISHARES MSCI AUSTRALIA | FMV | 57,416 | 57,416 |
| ISHARES MSCI EMERGING MKTS | FMV | 32,300 | 32,300 |
| ISHARES MSCI GERMANY | FMV | 54,711 | 54,711 |
| ISHARES MSCI HONG KONG | FMV | 21,722 | 21,722 |
| ISHARES MSCI ITALY | FMV | 11,304 | 11,304 |
| ISHARES MSCI JAPAN | FMV | 43,784 | 43,784 |
| ISHARES MSCI NETHERLANDS | FMV | 10,584 | 10,584 |
| ISHARES MSCI SOUTH AFRICA | FMV | 23,753 | 23,753 |
| ISHARES MSCI SPAIN | FMV | 11,450 | 11,450 |
| ISHARES MSCI SWEDEN | FMV | 17,605 | 17,605 |
| ISHARES MSCI SWITZERLAND | FMV | 16,905 | 16,905 |
| ISHARES MSCI UNITED KINGDOM | FMV | 43,705 | 43,705 |
| SPDR S&P CHINA | FMV | 24,651 | 24,651 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & IMPROVEMENTS | 4,138,063 | 273,254 | 3,864,809 | 3,864,809 |
| BUILDINGS & IMPROVEMENTS | 52,934,595 | 17,164,657 | 35,769,938 | 35,769,938 |
| FURNISHINGS & EQUIPMENT | 4,831,662 | 2,892,160 | 1,939,502 | 1,939,502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN ORIGINATION FEES, LESS ACCUMULATED AMORTIZATION | 328,932 | 315,862 | 315,862 |
| TRUST FUNDS HELD BY OTHERS | 6,433,263 | 7,027,967 | 7,027,967 |
| ASSETS HELD FOR SALE | 1,731,827 | 1,731,827 |
| Description | Amount |
|---|---|
| CHANGE IN BOND SWAP FAIR VALUE | 163,283 |
| LOSS ON IMPAIRMENT OF SATELLITE PROPERTY | 72,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING & ASSISTED LIVING | 1,858,486 | 0 | 1,858,486 | 0 |
| CARE MANAGEMENT | 215,283 | 0 | 215,283 | 0 |
| RESIDENT ACTIVITIES | 175,745 | 0 | 175,745 | 0 |
| DIETARY | 937,729 | 0 | 937,729 | 0 |
| BEAUTY SHOP | 54,557 | 0 | 54,557 | 0 |
| HOUSEKEEPING | 288,738 | 0 | 288,738 | 0 |
| MAINTENANCE | 1,418,982 | 0 | 75,594 | 1,343,388 |
| GROUNDS | 603,667 | 0 | 603,667 | 0 |
| ADMINISTRATION | 3,055,173 | 0 | 3,055,173 | 0 |
| MUNICIPAL PAYMENTS | 451,840 | 0 | 0 | 451,840 |
| NURSING FACILITY QUALITY ASSESSMENT | 112,465 | 0 | 0 | 112,465 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTRANCE FEES | 6,855,420 | 6,855,420 | |
| PERIODIC RESIDENT INCOME | 2,018,923 | 2,018,923 | |
| AUXILIARY INCOME | 244,903 | 244,903 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION OF INVESTMENTS - BOOK PURPOSES | 909,273 |
| INCREASE IN TRUST FUNDS HELD BY OTHERS | 594,704 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON ENTRANCE FEES | 92,318 | 124,045 |
| ANNUITIES PAYABLE | 276,843 | 246,416 |
| INTEREST RATE SWAP CONTRACT | 1,464,597 | 1,627,879 |
| NURSING FACILITY QUALITY ASSESSMENT PAYABLE | 554,649 | 474,459 |
| LINE OF CREDIT | 0 | 340,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,482 | 0 | 1,482 | 0 |