| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLLINS BURI & MCCONKEY,LLP | 3,399 | 3,399 | 0 | 0 |
| LOVE ACCOUNTING SERVICES | 1,400 | 1,400 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER AND PRINTER | 2006-09-12 | 1,095 | 730 | SL | 5.000000000000 | 219 | 0 | 219 | |
| FURNITURE | 2000-01-01 | 10,249 | 10,249 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAX MACHINE | 2007-09-10 | 212 | 98 | SL | 5.000000000000 | 42 | 0 | 42 | |
| FILE CABINET | 2008-10-15 | 636 | 123 | SL | 7.000000000000 | 91 | 0 | 91 | |
| SERVER | 2009-05-27 | 1,235 | 144 | SL | 5.000000000000 | 247 | 0 | 247 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,424,636 | 2,520,054 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,781,733 | 7,952,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOVERNMENT AGENCY BONDS | AT COST | 1,246,621 | 1,343,920 |
| MUTUAL FUNDS | AT COST | 343,364 | 516,165 |
| PUB. PTRNSHPS/UNIT TRUSTS | AT COST | 174,974 | 1,384,269 |
| FEDERAL FIXED INCOME | AT COST | 35,334 | 54,540 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND PRINTER | 1,095 | 949 | 146 | 0 |
| FURNITURE | 10,249 | 10,249 | 0 | |
| FAX MACHINE | 212 | 140 | 72 | 0 |
| FILE CABINET | 636 | 214 | 422 | 0 |
| SERVER | 1,235 | 391 | 844 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BODMAN LLP | 3,425 | 3,425 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANNUITY RECEIVABLE | 724,151 | 708,222 | 708,222 |
| SECURITY DEPOSIT | 2,100 | 2,100 | 2,100 |
| Description | Amount |
|---|---|
| ANNUITY RECEIVABLE | 15,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 582 | 0 | 0 | 582 |
| DUES AND SUBSCRIPTIONS | 9,803 | 0 | 0 | 9,803 |
| INSURANCE | 1,154 | 0 | 0 | 1,154 |
| TELEPHONE | 1,295 | 0 | 0 | 1,295 |
| POSTAGE AND DELIVERY | 44 | 0 | 0 | 44 |
| WEBSITE | 407 | 0 | 0 | 407 |
| SERVICE CHARGES | 199 | 0 | 0 | 199 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 AND ROYALTY TRUSTS ACTIVITIES | 24,538 | 24,538 | |
| SECURITY SETTLEMENTS & OTHER | 4,359 | 4,359 | |
| INCOME FROM ANNUITY | 81,106 | 81,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 85,127 | 85,127 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 10,000 | 0 | 0 | 0 |
| PAYROLL TAXES | 3,611 | 903 | 0 | 2,708 |
| FOREIGN TAXES | 627 | 627 | 0 | 0 |