| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 173,239 | 143,452 | 29,787 |
| Item No. | 1 |
|---|---|
| Lender's Name | 1ST NTL BANK OF DAMARISCOTTA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 50000 |
| Balance Due | 15000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | due on demand |
| Interest Rate | 6.0000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | to help manage operating funds |
| Description of Lender Consideration | Line of Credit |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 464,963 | 464,963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES AND TELEPHONE | 1,221 | 1,001 | ||
| SECURITY | 1,226 | 1,226 | ||
| REPAIRS AND MAINTENANCE | 2,118 | 2,118 | ||
| Office Supplies | 138 | |||
| Miscellaneous | 3,482 | 3,482 | ||
| material purchased | 13,290 | 13,290 | ||
| INSURANCE | 9,424 | 9,424 | ||
| GAS AND OIL | 1,243 | 1,243 | ||
| DOCKAGE | 8,250 | 8,250 | ||
| CONTRACT LABOR | 83,727 | 83,727 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 5,561 | 5,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal & professional fees | 3,146 | 0 | 0 | 1,573 |
| Name | Address |
|---|---|
| MILDRED H MCEVOY FOUNDATION |
370 MAIN ST 12TH FLOOR WORCESTER,MA01608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 6,356 | 6,356 |