| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,800 | 4,800 | ||
| INVESTMENT EXPENSES | 14,541 | 14,541 |
| Person Name | Explanation |
|---|---|
| MATHEW BEAULIEU | |
| BRENDA HARRINGTON | |
| BETSY WITTMANN | |
| CAROL POTVIN | |
| BARBARA SCOTT | |
| WILLIAM SAMMIS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 36,885 | 63,565 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 131,051 | 134,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 989,307 | 1,021,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US GOVERNMENT BONDS | 78,629 | 84,719 | |
| BOND FUNDS | 279,233 | 321,592 | |
| EQUITY FUNDS | 180,536 | 191,125 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 400,634 | 227,160 | 173,474 | |
| FURNITURE & FUXTURES | 91,628 | 91,628 | ||
| ACCUMULATED DEPRECIATION |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FUNERAL EXPENSES | 16,165 | 5,555 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 21,835 | 21,835 | ||
| BANK SERVICE CHARGES | 55 | 55 | ||
| FUNDRAISING EXPENSES | 490 | 490 | ||
| GIFTS | 3,243 | 3,243 | ||
| INSURANCE - D&O | 2,490 | 2,490 | ||
| INSURANCE - GENERAL | 2,976 | 2,976 | ||
| INSURANCE - W/C | 14,757 | 14,757 | ||
| LICENSES | 850 | 850 | ||
| LUNCHES & DINNERS | 619 | 619 | ||
| MEMBERSHIPS | 325 | 325 | ||
| OFFICE SUPPLIES | 8,540 | 8,540 | ||
| PAYROL SERVICE FEES | 9,774 | 9,774 | ||
| POSTAGE & FREIGHT | 704 | 704 | ||
| RECORDS | 1,305 | 1,305 | ||
| RESIDENT ACTIVITIES | 2,106 | 2,106 | ||
| SPECIAL EVENTS | 1,616 | 1,616 | ||
| SUPPLIES - ADMINSTRATIVE | 546 | 546 | ||
| TELEPHONE | 8,040 | 8,040 | ||
| EMPLOYEE EDUCATION | 7,752 | 7,752 | ||
| MEDICAL SERVICES | 9,759 | 9,759 | ||
| MEDICAL SUPPLIES | 2,447 | 2,447 | ||
| MEDICARE SUPPLEMENT | 8,704 | 8,704 | ||
| MEDICATIONS | 11,391 | 11,391 | ||
| MILEAGE REIMBURSEMENT | 95 | 95 | ||
| PROFESSIONAL LIAB. INS | 6,468 | 6,468 | ||
| FOOD | 47,064 | 47,064 | ||
| HOUSEHOLD SUPPLIES | 1,033 | 1,033 | ||
| INTERNET EXPENSES | 600 | 600 | ||
| HEAT | 11,547 | 11,547 | ||
| LICENSES & FEES | 2,299 | 2,299 | ||
| LANSCAPING | 3,439 | 3,439 | ||
| REPAIRS & MAINTENANCE | 12,167 | 12,167 | ||
| EQUIPMENT RENTAL | -73 | -73 | ||
| MOVING & TRASPORTATION | 1,335 | 1,335 | ||
| PAINTING & WALLPAPERING | 3,571 | 3,571 | ||
| RUBBISH REMOVAL | 3,498 | 3,498 | ||
| SNOW REMOVAL | 8,133 | 8,133 | ||
| UTILITIES | 12,001 | 12,001 | ||
| WATER & SEWER | 4,685 | 4,685 | ||
| ENTERTAINMENT | 3,434 | 3,434 | ||
| FLOWERS & DECORATIONS | 2,869 | 2,869 | ||
| FUNERAL EXPENSES | 10,610 | 10,610 | ||
| MISCELLANEOUS | 262 | 453 | ||
| UNIFORMS | 763 | 763 | ||
| SURGE PAYROLL | 476,473 | 476,473 | ||
| SURGE PAYROLL TAXES | 68,141 | 68,141 | ||
| SURGE WC INS | 31,563 | 31,563 | ||
| SURGE EMPLOYEE BENEFITS | 12,397 | 12,397 | ||
| MISC RESIDENT EXPENSES | -4 | -4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 517,055 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 304,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HOLY ROSARY CU CC | 1,779 | |
| SECURITY DEPOSIT | 32,700 | 46,500 |