| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 19,250 | 19,250 |
| Person Name | Explanation |
|---|---|
| JESSE CAMPER | |
| CEDRIC TURNER | |
| CYNTHIA FLETCHER | |
| JESSICA HAYNES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 92,667,271,168 | 30,279,958,528 | 122,962 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,588,805 | 1,660,808 | 2,927,997 | 3,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 1,067 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1271760 |
| Balance Due | 843750 |
| Date of Note | 1980-10 |
| Maturity Date | 1931-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0875 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA I - 001 |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 201020 |
| Balance Due | 138163 |
| Date of Note | 1980-10 |
| Maturity Date | 1931-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.1075 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA I - 002 |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1502793 |
| Balance Due | 1197102 |
| Date of Note | 2000-10 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA II |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 274805 |
| Balance Due | 218615 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA II |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 818754 |
| Balance Due | 794211 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0688 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA III |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | USDA-RURAL DEVELOPMENT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 191585 |
| Balance Due | 186298 |
| Date of Note | 2000-12 |
| Maturity Date | 1940-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0688 |
| Security Provided by Borrower | LAND & BUILDINGS |
| Purpose of Loan | CONSTRUCTION LGA III |
| Description of Lender Consideration | MORTGAGE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSISTANCE PAYMENTS RECEIVABLE | 20,967 | 4,027 | 4,027 |
| ACCOUNTS RECEIVABLE-RELATED PROJECTS | 16,600 | 16,600 | 16,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEES | 45,031 | 45,031 | ||
| OFFICE SUPPLIES | 16,872 | 16,872 | ||
| TELEPHONE | 7,503 | 7,503 | ||
| REPAIR CONTRACT | 34,606 | 34,606 | ||
| ELECTRIC | 15,549 | 15,549 | ||
| WATER & SEWER | 49,062 | 49,062 | ||
| PAINTING & DECORATING | 3,717 | 3,717 | ||
| EXTERMINATING | 4,625 | 4,625 | ||
| GROUNDS MAINTENANCE | 20,354 | 20,354 | ||
| TRASH REMOVAL | 15,204 | 15,204 | ||
| PROTECTION & SECURITY | 3,124 | 3,124 | ||
| INSURANCE | 17,127 | 17,127 | ||
| ADVERTISING | 934 | 934 | ||
| MANAGEMENT CONSULTANTS | ||||
| TRAINING | 1,261 | 1,261 | ||
| REPAIR MATERIALS | 44,652 | 44,652 | ||
| MISCELLANEOUS | 1,163 | 1,163 | ||
| SNOW REMOVAL | 1,616 | 1,616 | ||
| BAD DEBT EXPENSE | 3,975 | 3,975 | ||
| CONTRIBUTIONS | 700 | 700 | ||
| CHILDREN'S ACTIVITIES | 2,052 | 2,052 | ||
| RENTAL ASSISTANCE | 1,000 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT | 660,759 | 660,759 | |
| LAUNDRY RECEIPTS | 4,746 | 4,746 | |
| LATE CHARGES | 1,621 | 1,621 | |
| MISCELLANEOUS | 696 | 696 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 20,123 | 23,478 |
| PREPAID RENTS | 494 | 227 |
| ACCOUNTS PAYABLE - RELATED PROJECTS | 16,600 | 16,600 |
| ACCRUED INTEREST | 3,825 | 3,787 |
| ADVANCE FROM OFFICER | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 68,090 | 68,090 |