| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGLADREY & PULLEN | 18,000 | 9,000 | 0 | 9,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity Floating Rate High - 103899.591 | 949,723 | 1,017,177 |
| Dreihaus Active Income - 58340.93 Sh | 640,000 | 644,667 |
| Harbor High Yield Bond Fund - 46640.931 | 471,000 | 508,386 |
| Pimco Total Return Inst - 171804.852 Sh | 1,830,692 | 1,864,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Virtus Foreign Opport - 27193.631 Sh | 473,946 | 607,234 |
| Rainier Large Cap Eq. - 46332.176 Sh | 890,915 | 1,156,914 |
| Pioneer Oak Ridge SC Gr - 17160.301 Sh | 312,117 | 497,306 |
| Lazard Funds - 20963.173 Shares | 370,000 | 456,578 |
| Habor Inter. Fund -10653.834 Shares | 452,000 | 645,090 |
| Artisan Mid Cap Val Fund - 25042.198 Sh | 350,037 | 502,847 |
| Allianz NFJ Div Val Fund - 105911.203 Sh | 998,715 | 1,210,565 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 81,015 | 81,015 | 81,015 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cornerstone Patriot Fund, LP | FMV | 639,888 | 639,888 |
| Primus Capital Fund VI, LP | FMV | 318,747 | 318,747 |
| Primus Capital Fund V, LP | FMV | 286,619 | 286,619 |
| Primus Capital Fund IV, LP | FMV | 52,063 | 52,063 |
| Primus Capital Fund III, LP | FMV | ||
| Peppertree Special Venture Fund, LP | FMV | 302,582 | 302,582 |
| Peppertree Fund, LP | FMV | 252,905 | 252,905 |
| Madrona Venture Fund I-A, LP | FMV | 32,521 | 32,521 |
| Private Advisors Stable Value Fund, Ltd | FMV | 950,000 | 1,026,930 |
| Common Sense Offshore, Ltd. | FMV | 950,000 | 884,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHNEIDER, SMELTZ, RANNEY & LAFOND | 69,692 | 34,846 | 0 | 34,846 |
| Description | Amount |
|---|---|
| Unknown Difference | 1,212 |
| Transfer of cash in transit | 7,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STORAGE OF GWINN DOCUMENTS | 5,831 | 5,831 | ||
| PRIMUS V - K-1 | 3,648 | 3,648 | ||
| PRIMUS IV - K-1 | 3,547 | 3,547 | ||
| PRIMUS CAPITAL FUND VI - K1 | 8,930 | 8,930 | ||
| PEPPERTREE SVF - K1 | 16,166 | 16,166 | ||
| PEPPERTREE FUND - K-1 | 13,663 | 13,663 | ||
| MADRONA VENTURE FUND - K-1 | 1,219 | 1,219 | ||
| INSURANCE | 2,324 | 2,434 | ||
| CORNERSTONE PATRIOT LP-K1 | 181 | 181 | ||
| BANK CHARGES | 96 | 96 | ||
| ATTORNEYS EXPENSES | 1,400 | 1,400 | ||
| ART EXPENSES | 935 | 935 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Primus Capital Fund V | -1,436 | ||
| Primus Capital Fund III | -119 | ||
| Peppertree Special Ventur | 415 | ||
| Peppertree Fund, LP | 415 | ||
| Cornerstone Patriot LP | -24 |
| Description | Amount |
|---|---|
| Increase in LP per Capital Acct Stmt | 150,135 |
| Increase in Hedge Funds | 22,304 |
| Income Dividend in transit | 7,652 |
| Capitalization of Art Expenses | 11,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TRUST MANAGEMENT FEES | 4,979 | 2,489 | 0 | 2,490 |
| INNOVEST | 33,532 | 16,766 | 0 | 16,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,431 | 3,431 |