| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SKELTON, BRYANT, BRYANT | ||||
| & SCARBORO, P.A. | 37,200 | 12,127 | 25,073 |
| Person Name | Explanation |
|---|---|
| DAVID A FRUEAUFF | |
| SUE M FRUEAUFF | |
| JAMES P FALLON ESQ | |
| AC MCCULLY | |
| ANNA KAY FRUEAUFF-WILLIAMS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 72,907 | 38,726 | 12,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 23,579,210 | 24,121,681 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 31,780,390 | 56,304,044 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS INST GLOBAL REALTY | AT COST | 2,000,000 | 1,351,459 |
| MELLON PRIVATE EQUITY FUND V, L.P. | AT COST | 1,055,137 | 1,153,834 |
| MELLON PRIVATE EQUITY FUND VI, L.P. | AT COST | 215,562 | 226,910 |
| OPTIMA FUND | AT COST | 2,334,493 | 2,012,663 |
| OPTIMA NEW WORLD FOCUS FUND | AT COST | 478,225 | 534,625 |
| OPTIMA PARTNERS FOCUS FUND | AT COST | 361,114 | 495,463 |
| TIMBERLAND PROPERTY | AT COST | 3,449,392 | 3,435,638 |
| 1940 SHS - SOUTHERN BANCORP COMMON | AT COST | 500,000 | 500,000 |
| 500 SHS - SOUTHERN BANCORP PREFERRED | AT COST | 500,000 | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 79,664 | 36,602 | 43,062 | 43,062 |
| BUILDING | 1,099,245 | 98,474 | 1,000,771 | 1,000,771 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 442,139 | 334,978 | 334,978 |
| DEPOSIT | 664 | 664 | 664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PARTNERSHIP EXPENSES | 122,154 | 122,154 | ||
| OFFICE EXPENSES | 7,471 | 2,436 | 5,035 | |
| INSURANCE | 15,647 | 5,101 | 10,546 | |
| TELEPHONE | 2,762 | 900 | 1,862 | |
| UTILITIES | 3,720 | 1,885 | 1,835 | |
| REPAIRS AND MAINTENANCE | 7,226 | 3,661 | 3,565 | |
| CONTRACT LABOR | 12,500 | 4,075 | 8,425 | |
| CONDOMINIUM DUES | 19,189 | 9,723 | 9,466 | |
| TENANT PARKING | 1,592 | 1,592 | ||
| DUES AND SUBSCRIPTIONS | 1,120 | 1,120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT INCOME | 13,153 | ||
| TIMBERLAND INCOME | 38,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 147,221 | 147,221 | ||
| INVESTMENT CUSTODY FEES | 48,109 | 48,109 | ||
| TIMBERLAND EXPENSES | 55,993 | 55,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 43,776 | |||
| FOREIGN TAX WITHHELD | 357 | 357 | ||
| OTHER TAXES | 9,465 | 3,086 | 6,379 |