| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liscombe & Parrella, PC | 6,500 | 0 | 0 | 6,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 1996-07-31 | 28,027 | 28,027 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 1997-07-31 | 3,688 | 3,688 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 1999-07-31 | 24,119 | 24,119 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 2000-07-31 | 11,672 | 11,672 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 1996-07-31 | 22,866 | 22,866 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 2000-07-31 | 6,000 | 6,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1992-07-31 | 15,931 | 15,931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1995-07-31 | 5,104 | 5,104 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1996-07-31 | 13,053 | 13,053 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1997-07-31 | 4,256 | 4,256 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - GYM | 1998-07-31 | 22,268 | 22,268 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRUCK | 2000-07-31 | 14,853 | 14,853 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND-COMMUNITY HOUSE | 1920-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| LAND-GYM | 1920-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| BUILDING-COMMUNITY HOUSE | 1920-06-30 | 140,000 | 140,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING-GYM | 1920-06-30 | 242,789 | 242,789 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS-CH | 2001-01-31 | 62,555 | 62,555 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIRE ESCAPE | 2002-01-31 | 30,150 | 30,150 | SL | 3.000000000000 | 0 | 0 | 0 | |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 2003-05-29 | 54,565 | 54,565 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT | 2003-06-23 | 6,125 | 6,125 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTERS, SCANNER & PRINTER | 2003-07-21 | 4,227 | 4,227 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WALL PADDING FOR GYM | 2002-10-15 | 2,651 | 2,651 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT (Final Payment) | 2003-08-01 | 6,125 | 6,125 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Floor removal | 2005-05-10 | 11,231 | 11,231 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Office | 2005-07-18 | 2,341 | 2,341 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Bowling Alley | 2005-07-29 | 8,795 | 8,795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensate Tank Gym | 2005-02-14 | 5,398 | 5,398 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensation Line Gym | 2005-03-10 | 1,974 | 1,974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 Panic Bars Gym | 2005-04-04 | 1,600 | 1,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2004-08-17 | 5,350 | 5,350 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Gym Floor | 2005-11-17 | 76,250 | 38,125 | SL | 10.000000000000 | 7,625 | 0 | 7,625 | |
| Gym Door Enclosures | 2006-04-01 | 24,046 | 12,025 | SL | 10.000000000000 | 2,405 | 0 | 2,405 | |
| Dell Comp | 2006-03-06 | 1,823 | 1,823 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Building Improvements -Gym | 2006-09-01 | 118,609 | 47,444 | SL | 10.000000000000 | 11,861 | 0 | 11,861 | |
| Furnace - CH | 2007-08-01 | 52,950 | 31,770 | SL | 5.000000000000 | 10,590 | 0 | 10,590 | |
| Sump Pump - CH | 2008-08-21 | 2,750 | 1,100 | SL | 5.000000000000 | 550 | 0 | 550 | |
| Boiler Feed Tank | 2008-09-30 | 3,780 | 1,512 | SL | 5.000000000000 | 756 | 0 | 756 | |
| Computers | 2009-07-30 | 4,252 | 2,834 | SL | 3.000000000000 | 1,417 | 0 | 1,418 | |
| New Floor council of aging | 2010-06-26 | 5,497 | 1,099 | SL | 5.000000000000 | 1,099 | 0 | 1,099 | |
| New Doors Deck | 2010-07-19 | 2,925 | 585 | SL | 5.000000000000 | 585 | 0 | 585 | |
| Air Conditioner 2nd Flr - CH | 2010-07-19 | 4,826 | 1,609 | SL | 3.000000000000 | 1,609 | 0 | 1,609 | |
| Scoreboard - Gym | 2009-12-21 | 9,260 | 3,087 | SL | 3.000000000000 | 3,087 | 0 | 3,087 | |
| Deck Door - CH | 2010-08-08 | 2,925 | SL | 5.000000000000 | 585 | 0 | 585 | ||
| Sign - Deposit - CH | 2011-06-28 | 2,131 | SL | 5.000000000000 | 426 | 0 | 426 | ||
| Roof - Gym | 2011-07-19 | 15,000 | SL | 10.000000000000 | 1,500 | 0 | 1,500 | ||
| Phone System | 2011-03-21 | 5,558 | SL | 3.000000000000 | 1,853 | 0 | 1,853 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFICIARY UNITS HOPEDALE CHARTIABLE CORPORATION | FMV | 7,651,000 | 7,651,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 28,027 | 28,027 | 0 | |
| BUILDING IMPROVEMENTS - CH | 3,688 | 3,688 | 0 | |
| BUILDING IMPROVEMENTS - CH | 24,119 | 24,119 | 0 | |
| BUILDING IMPROVEMENTS - CH | 11,672 | 11,672 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 22,866 | 22,866 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 6,000 | 6,000 | 0 | |
| FURNITURE & EQUIPMENT - CH | 15,931 | 15,931 | 0 | |
| FURNITURE & EQUIPMENT - CH | 5,104 | 5,104 | 0 | |
| FURNITURE & EQUIPMENT - CH | 13,053 | 13,053 | 0 | |
| FURNITURE & EQUIPMENT - CH | 4,256 | 4,256 | 0 | |
| FURNITURE & EQUIPMENT - GYM | 22,268 | 22,268 | 0 | |
| TRUCK | 14,853 | 14,853 | 0 | |
| LAND-COMMUNITY HOUSE | 10,000 | 0 | 10,000 | 0 |
| LAND-GYM | 10,000 | 0 | 10,000 | 0 |
| BUILDING-COMMUNITY HOUSE | 140,000 | 140,000 | 0 | |
| BUILDING-GYM | 242,789 | 242,789 | 0 | |
| BUILDING IMPROVEMENTS-CH | 62,555 | 62,555 | 0 | |
| FIRE ESCAPE | 30,150 | 30,150 | 0 | |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 54,565 | 54,565 | 0 | |
| FURNACE REPLACEMENT | 6,125 | 6,125 | 0 | |
| 2 COMPUTERS, SCANNER & PRINTER | 4,227 | 4,227 | 0 | |
| WALL PADDING FOR GYM | 2,651 | 2,651 | 0 | |
| FURNACE REPLACEMENT (Final Payment) | 6,125 | 6,125 | 0 | |
| Floor removal | 11,231 | 11,231 | 0 | |
| New Floor Office | 2,341 | 2,341 | 0 | |
| New Floor Bowling Alley | 8,795 | 8,795 | 0 | |
| Condensate Tank Gym | 5,398 | 5,398 | 0 | |
| Condensation Line Gym | 1,974 | 1,974 | 0 | |
| 4 Panic Bars Gym | 1,600 | 1,600 | 0 | |
| Air Conditioner | 5,350 | 5,350 | 0 | |
| Gym Floor | 76,250 | 45,750 | 30,500 | 0 |
| Gym Door Enclosures | 24,046 | 14,430 | 9,616 | 0 |
| Dell Comp | 1,823 | 1,823 | 0 | |
| Building Improvements -Gym | 118,609 | 59,305 | 59,304 | 0 |
| Furnace - CH | 52,950 | 42,360 | 10,590 | 0 |
| Sump Pump - CH | 2,750 | 1,650 | 1,100 | 0 |
| Boiler Feed Tank | 3,780 | 2,268 | 1,512 | 0 |
| Computers | 4,252 | 4,251 | 1 | 0 |
| New Floor council of aging | 5,497 | 2,198 | 3,299 | 0 |
| New Doors Deck | 2,925 | 1,170 | 1,755 | 0 |
| Air Conditioner 2nd Flr - CH | 4,826 | 3,218 | 1,608 | 0 |
| Scoreboard - Gym | 9,260 | 6,174 | 3,086 | 0 |
| Deck Door - CH | 2,925 | 585 | 2,340 | 0 |
| Sign - Deposit - CH | 2,131 | 426 | 1,705 | 0 |
| Roof - Gym | 15,000 | 1,500 | 13,500 | 0 |
| Phone System | 5,558 | 1,853 | 3,705 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 17,634 | 0 | 0 | 17,634 |
| INSURANCE | 36,839 | 0 | 0 | 36,839 |
| COMPUTER EXPENSES | 605 | 0 | 0 | 605 |
| DUES & SUBSCRIPTIONS | 310 | 0 | 0 | 310 |
| FEES | 343 | 0 | 0 | 343 |
| POSTAGE | 236 | 0 | 0 | 236 |
| REPAIRS & MAINTENANCE | 37,941 | 0 | 0 | 37,941 |
| SOFT DRINK EXPENSES | 1,843 | 0 | 0 | 1,843 |
| SUPPLIES | 11,498 | 0 | 0 | 11,498 |
| EXPENSE SHARING - OVERHEAD REIMBURSEMENT | -19,752 | 0 | 0 | -19,752 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GYM USE BY SCHOOL DEPT | 14,520 | 14,520 | |
| BOWLING | 5,759 | 5,759 | |
| GOLF | 2,240 | 2,240 | |
| SALE OF SOFT DRINKS | 1,724 | 1,724 | |
| EXERCISE CLASSES | 9,282 | 9,282 | |
| BASKETBALL | 1,020 | 1,020 | |
| Membership Dues and Assessments | 8,014 | 8,014 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 554,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Skinner Appraisers | 405 | 0 | 0 | 405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 19,937 | 0 | 0 | 19,937 |
| Federal Excise Tax | 9,373 | 0 | 0 | 9,373 |