| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 1,000 | 0 | 1,000 | 900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 2001-01-01 | 10,789 | 9,505 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MONITOR | 2002-03-19 | 54 | 54 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER NETWORKING | 2003-09-23 | 1,598 | 1,598 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CORDLESS PHONE | 2005-10-24 | 32 | 32 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CD BURNER | 2006-01-10 | 70 | 61 | 200DB | 5.000000000000 | 4 | 0 | 9 | |
| DESK CHAIR | 2005-04-11 | 43 | 38 | 200DB | 7.000000000000 | 5 | 0 | 5 | |
| COMPUTERS | 2006-01-31 | 1,500 | 1,294 | 200DB | 5.000000000000 | 86 | 0 | 206 | |
| PRINTER | 2008-01-07 | 348 | 115 | 200DB | 5.000000000000 | 24 | 0 | 70 | |
| OFFICE CHAIR | 2008-05-08 | 32 | 6 | 200DB | 7.000000000000 | 3 | 0 | 5 | |
| ACER MONITOR | 2009-04-06 | 30 | 3 | 200DB | 5.000000000000 | 5 | 0 | 6 | |
| SHREDDER | 2009-08-04 | 11 | 1 | 200DB | 5.000000000000 | 2 | 0 | 2 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NATIONAL CITY BANK | 2001-02 | PURCHASED | 2011-02 | 15,000 | 15,000 | 0 | ||||
| XCEL ENERGY INC MINN | 2001-03 | PURCHASED | 2010-12 | 10,000 | 10,000 | 0 | ||||
| VIACOM, INC. | 2001-06 | PURCHASED | 2010-04 | 5,091 | 5,015 | 0 | 76 | |||
| ARKANSAS STATE DEVELOPMENT | 2003-03 | PURCHASED | 2010-05 | 10,000 | 10,221 | 0 | -221 | |||
| FANNIE MAE 02-19-2022 | 2007-05 | PURCHASED | 2010-06 | 8,000 | 7,928 | 0 | 72 | |||
| FANNIE MAE 02-25-2022 | 2007-09 | PURCHASED | 2010-06 | 8,000 | 7,772 | 0 | 228 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NATIONAL CITY BANK | AT COST | 0 | 0 |
| XCEL ENERGY INC | AT COST | 0 | 0 |
| VIACOM, INC. | AT COST | 0 | 0 |
| MORGAN STANLEY DEAN WIT | AT COST | 9,995 | 10,022 |
| VERIZON | AT COST | 10,002 | 10,394 |
| TEMPLETON GROWTH FUNDS | AT COST | 23,659 | 20,602 |
| BANK OF AMERICA CORP | AT COST | 10,034 | 10,301 |
| AETNA, INC. | AT COST | 8,175 | 8,641 |
| ARKANSAS ST DEV FIN | AT COST | 0 | 0 |
| CSX CORP EQUIPMENT TRUST | AT COST | 5,195 | 5,524 |
| WASHINGTON TRUST BANK | AT COST | 4,002 | 4,229 |
| GENERAL ELECTRIC | AT COST | 4,994 | 5,324 |
| STANDARD FEDERAL BANK | AT COST | 4,070 | 4,392 |
| DONALDSON LUFKIN & JENRETTE | AT COST | 5,088 | 5,524 |
| LACEY MUN UTILITIES | AT COST | 5,156 | 4,691 |
| GENERAL ELECTRIC | AT COST | 4,925 | 5,001 |
| GOLF SAVINGS BANK | AT COST | 10,281 | 11,027 |
| JOHN HANCOCK LIFE INS CO | AT COST | 7,319 | 7,626 |
| GOLDMAN SACHS BANK | AT COST | 7,000 | 7,428 |
| FANNIE MAE 02-19-2022 | AT COST | 0 | 0 |
| DOW CHEMICAL CO | AT COST | 11,263 | 11,369 |
| BRISTOL-MYERS SQUIBB | AT COST | 11,483 | 12,489 |
| FANNIE MAE 02-25-2022 | AT COST | 0 | 0 |
| GE MONEY BANK | AT COST | 5,252 | 5,503 |
| EXELON CORP | AT COST | 4,693 | 5,250 |
| BLOOMINGTON MN INDPT SCH | AT COST | 5,042 | 5,278 |
| ORACLE CORP/OZARK | AT COST | 5,182 | 5,538 |
| BP CAPITAL MARKETS | AT COST | 5,090 | 5,195 |
| COMMONWEALTH FING | AT COST | 10,423 | 10,564 |
| SPRINGFIELD MO. PUBLIC | AT COST | 15,136 | 15,868 |
| SOUTH CAROLINA ST. PUB | AT COST | 10,225 | 10,819 |
| GULF SHORES AL | AT COST | 5,200 | 5,241 |
| ASTRAZENECA PLC | AT COST | 5,372 | 5,706 |
| GOLDMAN SACHS | AT COST | 4,301 | 4,442 |
| GOLDMAN SACHS | AT COST | 3,198 | 3,303 |
| WICOMICO COUNTY, MD | AT COST | 5,149 | 5,138 |
| PURDUE UNIV IN UNIV REVS | AT COST | 5,090 | 4,844 |
| CENTRAL UT WTR DIST | AT COST | 15,195 | 14,659 |
| ARLINGTON CNTY VA IDA | AT COST | 10,200 | 9,931 |
| TX TRANSIN COMM ST HWY | AT COST | 10,144 | 9,863 |
| BARCLAYS BANK PLC | AT COST | 5,000 | 4,995 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 10,789 | 9,505 | 1,284 | 0 |
| MONITOR | 54 | 54 | 0 | |
| COMPUTER NETWORKING | 1,598 | 1,598 | 0 | |
| CORDLESS PHONE | 32 | 32 | 0 | |
| CD BURNER | 70 | 65 | 5 | 0 |
| DESK CHAIR | 43 | 43 | 0 | |
| COMPUTERS | 1,500 | 1,380 | 120 | 0 |
| PRINTER | 348 | 313 | 35 | 0 |
| OFFICE CHAIR | 32 | 25 | 7 | 0 |
| ACER MONITOR | 30 | 23 | 7 | 0 |
| SHREDDER | 11 | 9 | 2 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 2,990 | 2,900 | 2,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION OF INVESTMENT PREMIUM | 1,048 | 1,048 | 1,048 | 0 |
| CONTRACT LABOR | 230 | 0 | 230 | 207 |
| HEALTH INSURANCE | 2,192 | 0 | 2,192 | 1,973 |
| INSURANCE - OTHER | 3,821 | 0 | 3,821 | 3,439 |
| LICENSES AND FEES | 50 | 0 | 50 | 45 |
| MISCELLANEOUS | 2,231 | 0 | 2,231 | 2,009 |
| OFFICE SUPPLIES AND EXPENSES | 3,578 | 0 | 3,578 | 3,221 |
| POSTAGE | 709 | 0 | 709 | 638 |
| VEHICLE EXPENSE | 3,354 | 0 | 3,354 | 3,018 |
| ADVERTISING EXPENSE | 1,558 | 0 | 1,558 | 1,402 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES COLLECTED | 60,696 | 60,696 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL TAXES | 3,169 | 2,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,463 | 0 | 10,463 | 9,931 |
| TAX ON NET INVESTMENT INCOME | 182 | 0 | 182 | 164 |
| FURNITURE & FIXTURE (HINDS COUNTY, MS) | 186 | 0 | 186 | 167 |