| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL/TAX PREPARATION | 3,100 | 1,550 | 1,550 | 1,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 300000 - WAL MART STORES 02/01/19 | 301,338 | 314,427 |
| 200000 - PROCTOR & GAMBLE 02/15/19 | 201,000 | 220,708 |
| 200000 - KROGER CO 04/15/12 | 200,574 | 209,118 |
| 200000 - HEWLETT PACK CO 04/15/12 | 202,558 | 224,352 |
| 200000 - DU PONT EI 04/30/14 | 193,944 | 218,760 |
| 400000 - DU PONT EI 12/15/16 | 390,112 | 452,136 |
| 300000 - APACHE CORP 04/15/13 | 299,067 | 323,220 |
| Pepsico Inc - 06/01/18 | 297,555 | 332,301 |
| Honeywell Intl - 03/01/18 | 306,132 | 337,074 |
| Emerson Electric Co - 10/15/18 | 408,840 | 447,040 |
| Abbott Labs - 11/30/17 | 209,152 | 231,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15500 - AT&T INC | 453,805 | 486,855 |
| 8000 - MCDONALDS CORP | 465,390 | 674,560 |
| 10000 - KINDER MORGAN ENERGY PARTNERS | 627,755 | 726,000 |
| 8000 - KIMBERLY CLARK CORP | 378,957 | 532,480 |
| 5000 - Becton Dickinson & Co | 443,861 | 430,850 |
| 10000 - Proctor & Gamble Co | 480,250 | 635,700 |
| 27029 - Weyerhaeuser Co | 853,487 | 590,854 |
| 14000 - Wilmington Trust Corp | ||
| 9000 - Apache Corp | 179,332 | 1,110,510 |
| 20000 - General Electric Co | 558,515 | 377,200 |
| 20000 - U S Bancorp | 314,134 | 510,200 |
| 10000 - 3M Company | 225,707 | 948,500 |
| 6000 - Johnson & Johnson | 71,644 | 399,120 |
| 3000 - Intl Business Machines | 99,465 | 514,650 |
| 12000 - Exxon-Mobil Corporation | 179,055 | 976,560 |
| 12000 - Emerson Electric Co | 501,879 | 675,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 28,632 | 3,787 | 24,845 | 24,845 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Fine Art Objects | 93,112 | 93,112 | 93,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKER'S COMP INSURANCE | 379 | 265 | 265 | 114 |
| TELEPHONE | 206 | 103 | 103 | 103 |
| PENALTIES | 25 | |||
| OLIN MEMENTO | 1,603 | 1,603 | ||
| OFFICE SUPPLIES | 1,551 | 775 | 775 | 776 |
| MISCELLANEOUS | 1,842 | 1,842 | ||
| LIABILITY INSURANCE | 1,400 | 1,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 14,936 |
| Description | Amount |
|---|---|
| APPRECIATION ON NONCASH GRANT | 132,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,000 | 28,000 | 28,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,171 | 820 | 820 | 351 |
| FEDERAL EXCISE TAX | 12,742 |