| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,975 | 0 | 0 | 1,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 23 PINE ST | 2003-11-13 | 479,633 | L | 0 | 0 | 0 | |||
| LAND - 15 JONES RD | 2005-07-11 | 392,067 | L | 0 | 0 | 0 | |||
| BUILDING | 2005-07-11 | 192,933 | 34,787 | SL | 27.500000000000 | 7,016 | 0 | 7,016 | |
| BUILDING IMPROVEMENTS | 2005-10-01 | 36,272 | 6,210 | SL | 27.500000000000 | 1,319 | 0 | 1,319 | |
| SEPTIC SYSTEM | 2005-10-01 | 14,100 | 4,230 | SL | 15.000000000000 | 940 | 0 | 940 | |
| LAND - 45 CHURCH ST | 2005-12-30 | 656,800 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2006-10-31 | 32,285 | 4,354 | SL | 27.500000000000 | 1,174 | 0 | 1,174 | |
| BUILDING | 2009-06-01 | 260,770 | 9,878 | SL | 27.500000000000 | 9,483 | 0 | 9,483 | |
| BUILDING IMPROVEMENTS | 2010-02-01 | 4,762 | 65 | SL | 27.500000000000 | 173 | 0 | 173 | |
| BUILDING | 2011-06-01 | 642,832 | SL | 27.500000000000 | 974 | 0 | 974 | ||
| SEPTIC SYSTEM | 2011-06-01 | 27,617 | SL | 15.000000000000 | 230 | 0 | 153 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 23 PINE ST | 479,633 | 0 | 479,633 | 0 |
| LAND - 15 JONES RD | 392,067 | 0 | 392,067 | 0 |
| BUILDING | 192,933 | 41,803 | 151,130 | 0 |
| BUILDING IMPROVEMENTS | 36,272 | 7,529 | 28,743 | 0 |
| SEPTIC SYSTEM | 14,100 | 5,170 | 8,930 | 0 |
| LAND - 45 CHURCH ST | 656,800 | 0 | 656,800 | 0 |
| BUILDING IMPROVEMENTS | 32,285 | 5,528 | 26,757 | 0 |
| BUILDING | 260,770 | 19,361 | 241,409 | 0 |
| BUILDING IMPROVEMENTS | 4,762 | 238 | 4,524 | 0 |
| BUILDING | 642,832 | 974 | 641,858 | 0 |
| SEPTIC SYSTEM | 27,617 | 230 | 27,387 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED PROPERTY COSTS | 136,599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,370 | 0 | 0 | 1,370 |
| INSURANCE | 1,000 | 0 | 0 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS COLLECTED | 29,827 | 29,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,168 | 4,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 4,780 | 0 | 0 | 4,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA ANNUAL REPORT | 15 | 0 | 0 | 15 |
| MA FORM PC FEE | 70 | 0 | 0 | 70 |
| STATE INCOME TAXES | 6 | 0 | 0 | 6 |