| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TOPEL FORMAN | 5,241 | 2,621 | 2,621 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 5.5% 02/01/18 | 21,314 | 22,081 |
| ANHEUSER BUSCH 5.5% 01/15/18 | 47,319 | 54,853 |
| APACHE 6.9% 09/15/18 | 48,577 | 54,205 |
| BANK OF AMERICA 7.63% 06/01/19 | 45,177 | 46,072 |
| BANK OF NEW YORK 5.5% 05/15/19 | 50,404 | 55,267 |
| BEAR STERNS 6.4% 10/02/17 | 48,761 | 57,067 |
| BECTON DICKINSON 5.0% 05/15/19 | 49,699 | 54,235 |
| BOEING CO 4.875% 2/15/20 | 36,231 | 37,575 |
| BOTTLING GR 5.1% 01/15/19 | 26,420 | 27,260 |
| BRISTOL MYERS 5.5% 05/01/18 | 52,327 | 56,568 |
| CATERPILLAR 7.2% 02/15/19 | 50,852 | 61,332 |
| CITIGROUP INC 6.1% 05/15/18 | 30,306 | 43,752 |
| COMCAST 6.5% 01/15/17 | 50,124 | 57,678 |
| CONOCOPHILIPS 5.8% 02/01/19 | 50,557 | 56,882 |
| CONTL AIRLINES 6.9% 01/02/18 | 31,006 | 30,100 |
| DELTA AIRLINES 4.95% 05/23/19 | 50,713 | 50,125 |
| EMERSON ELECTRIC 5.0% 04/15/19 | 45,345 | 48,779 |
| EOG RESOURCES 5.6% 06/01/19 | 49,933 | 55,384 |
| FISHER SCIENT 6.1% 07/01/15 | 0 | 0 |
| GE CAPITAL 5.6% 09/15/17 | 44,822 | 54,706 |
| JOHNSON CONTROLS 5.0% 3/30/20 | 45,108 | 47,705 |
| MERRILL LYNCH 5.0% 01/15/15 | 0 | 0 |
| NUCOR 5.8% 12/01/17 | 51,286 | 56,334 |
| SMITH INT'L 9.8% 03/15/19 | 0 | 0 |
| UNITED TECH 6.1% 02/01/19 | 48,440 | 52,530 |
| VERIZON COMMS 6.4% 04/01/19 | 52,089 | 57,730 |
| WACHOVIA 5.75% 02/01/18 | 22,923 | 22,180 |
| WEATHERFORD IN 9.6% 03/01/19 | 53,818 | 63,945 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBEYOND INC. | 59,302 | 80,617 |
| FIDELITY FLOATING RATE INCOME | 516,544 | 536,446 |
| SPDR TRUST SERIES I | 888,944 | 971,042 |
| ISHARES S&P SMALL CAP 600 IDX | 337,499 | 457,380 |
| MIDCAP SPDR TRUST SERIES I | 368,699 | 484,159 |
| DUESTCHE TELECOM AG | 91,825 | 64,550 |
| ISHARES MSCI EAFE INDEX FUND | 400,251 | 356,306 |
| VANGUARD BOND INDEX FUND | 467,906 | 501,223 |
| VANGUARD TOTAL INT'L STOCK IDX | 796,347 | 844,488 |
| VANGUARD EMERGING MKTS ETF | 124,357 | 172,603 |
| VANGUARD EMERGING MKTS STOCK | 1,183,789 | 928,135 |
| PACKAGING CORP OF AMERICA | 1,061,032 | 1,389,262 |
| VANGUARD MIDCAP INDEX FUND | 1,212,110 | 1,057,500 |
| VANGUARD INT'L EXPLORER FUND | 155,156 | 205,960 |
| HARBOR FUND | 153,923 | 196,729 |
| JANUS INVT FD | 103,446 | 117,573 |
| PIMCO COMMODITY REALRETURN | 161,555 | 184,814 |
| TCW GALILEO FDS INC. | 100,000 | 124,101 |
| WT MUT FD | 200,800 | 239,949 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA GLOBAL OPPORTUNITIES FD | AT COST | 500,000 | 575,080 |
| CREATION INVEST SOCIAL VENTURE | AT COST | 141,005 | 141,005 |
| THE WEATHERLOW FUND | AT COST | 1,100,000 | 1,245,056 |
| THIRTEEN PARTNERS OFFSHORE | AT COST | 1,000,000 | 1,052,016 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEMPTION PAYABLE FROM DHS | |||
| CHARITABLE, LLC | 501,976 | 0 | 0 |
| PROGRAM-RELATED LOAN | 0 | 50,000 | 50,000 |
| SECURITY DEPOSIT | 0 | 4,233 | 4,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,265 | 632 | 633 | |
| IL SECRETARY OF STATE | 110 | 110 | ||
| TELEPHONE | 1,536 | 768 | 768 | |
| INSURANCE | 279 | 140 | 139 | |
| OFFICE SUPPLIES | 276 | 138 | 138 | |
| POSTAGE AND DELIVERY | 137 | 68 | 69 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASS-THROUGH ENTITIES | 19,525 | 19,525 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUE | 827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,514 | 8,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,572 | 4,572 | ||
| FEDERAL PAYROLL TAXES | 6,503 | 3,251 | 3,252 |