| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION | 1,568 |
| Person Name | Explanation |
|---|---|
| CAROL JOY RYAN | |
| DAVID RYAN | |
| DALE LEWIS | |
| DELLA LEWIS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COOKHOUSE CONSTRUCTION | 2008-06-01 | 345,159 | 13,644 | S/L | 39.0000 | 8,850 | |||
| STANDARD TV EQUIPMENT | 2008-08-13 | 3,748 | 2,601 | 200DB | 7.0000 | 327 | |||
| STANDARD TV EQUIPMENT | 2008-08-13 | 4,819 | 3,344 | 200DB | 7.0000 | 421 | |||
| COMPUTER | 2008-08-13 | 798 | 606 | 200DB | 5.0000 | 77 | |||
| LAWN MOWER | 2008-06-26 | 2,975 | 2,064 | 200DB | 7.0000 | 260 | |||
| ATV TRAILER | 2008-07-11 | 375 | 285 | 200DB | 5.0000 | 36 | |||
| REFRIGARATOR, ETC. | 2008-09-10 | 2,215 | 1,537 | 200DB | 7.0000 | 194 | |||
| CHIMNEYS & OTHER WORK | 2009-03-05 | 41,887 | 850 | S/L | 39.0000 | 1,074 | |||
| GUTTERS | 2009-10-29 | 5,924 | 32 | S/L | 39.0000 | 152 | |||
| MISC. IMPROVEMENTS | 2009-06-30 | 6,702 | 93 | S/L | 39.0000 | 172 | |||
| ROCK WALLS, LANDSCAPING, ETC. | 2009-09-30 | 47,202 | 2,360 | 150DB | 15.0000 | 4,484 | |||
| STORAGE TOTES | 2009-04-13 | 2,183 | 312 | 200DB | 7.0000 | 534 | |||
| SECURITY SYSTEM | 2009-05-22 | 4,127 | 590 | 200DB | 7.0000 | 1,010 | |||
| DOORS | 2009-03-06 | 1,374 | 28 | S/L | 39.0000 | 35 | |||
| MATTRESSES & PROTECTORS | 2009-05-12 | 700 | 100 | 200DB | 7.0000 | 171 | |||
| 7 TENTS | 2009-07-15 | 4,297 | 614 | 200DB | 7.0000 | 1,052 | |||
| 4 AIR CONDITIONERS | 2009-07-26 | 3,835 | 548 | 200DB | 7.0000 | 939 | |||
| WATER HEATER | 2009-08-11 | 1,278 | 183 | 200DB | 7.0000 | 312 | |||
| SOFA AND LOVESEAT | 2009-07-02 | 3,333 | 476 | 200DB | 7.0000 | 816 | |||
| STAFF SHOWERS | 2009-06-15 | 3,104 | 43 | S/L | 39.0000 | 80 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 486,035 | 34,412 | 451,623 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 13,721 | ||
| LESS ACCUMULATED AMORTIZATION | -1,829 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 516 | 516 | ||
| CONTRACT SERVICES | 2,195 | 2,195 | ||
| SUPPLIES | 3,333 | 3,333 | ||
| POSTAGE | 10 | 10 | ||
| REGISTRATION FEES | 450 | 450 | ||
| MISCELLANEOUS | 697 | 697 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 300 | 300 |
| Description | Amount |
|---|---|
| BOOK / TAX DEPRECIATION DIFFERENCES | 5,064 |
| Name | Address |
|---|---|
| DAVID CAROL RYAN |
250 NE WISTERIA WAY STEVENSON,WA98648 |