| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,127 | 2,564 | 0 | 14,417 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 0 | 0 |
| DR HORTON INC CMN | 0 | 0 |
| IMS FUND | 404 | 404 |
| JELD-WEN HOLDING COMPANY | 2,649,192 | 2,649,192 |
| KB HOMES INC CMN | 0 | 0 |
| MERITAGE HOMES INC CMN | 0 | 0 |
| PULTE HOMES INC. CMN | 0 | 0 |
| SOUTH VALLEY BANK & TRUST CMN | 1,031,867 | 1,031,867 |
| TOLL BROS INC. | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - LEGAL | 31,528 | 0 | 0 | 32,191 |
| Item No. | 1 |
|---|---|
| Lender's Name | DEFERRED COMPENSATION - DON PEITERS |
| Lender's Title | PROGRAM DIRECTOR |
| Original Amount of Loan | |
| Balance Due | 13000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | INCREASE CASH FLOW |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 225 | 225 | 225 |
| PREPAID INCOME TAXES | 1,616 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 253,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 85 | 0 | 0 | 85 |
| SUBSCRIPTIONS | 383 | 0 | 0 | 383 |
| TELEPHONE | 568 | 0 | 0 | 568 |
| SUPPLIES | 1,429 | 0 | 0 | 1,429 |
| BANK CHARGES | 159 | 0 | 0 | 159 |
| INSURANCE | 1,344 | 0 | 0 | 800 |
| TRAINING EXPENSE | 1,844 | 0 | 0 | 1,844 |
| BROKER COMMISSIONS | 4,187 | 4,187 | 0 | 0 |
| POSTAGE | 0 | 0 | 0 | 2,376 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK & WEBSITE SALES | 153 | 153 | |
| CONSULTING INCOME | 127,900 | 127,900 | |
| COMMISSION INCOME | 7,163 | 7,163 |
| Description | Amount |
|---|---|
| ACCRUED TAX DEFERRAL ADJUSTMENT | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 78,000 | 73,000 |
| PAYROLL LIABILITIES | 0 | 4,740 |
| INTERCOMPANY ACCOUNT | 0 | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 112,800 | 0 | 0 | 131,780 |
| COMMISSIONS | 56,304 | 0 | 0 | 56,304 |
| BOOKKEEPING | 0 | 0 | 0 | 4,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE FILING FEES | 115 | 0 | 0 | 140 |
| OREGON CT-12 FILING FEE | 601 | 0 | 0 | 601 |
| FEDERAL INCOME TAX | 10,914 | 0 | 0 | 0 |