| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 139 | 0 | 139 | 0 |
| AUDIT EXPENSE | 4,015 | 0 | 4,015 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 63,875 | 63,875 | 63,875 | |
| Buildings | 794,762 | 222,079 | 572,683 | 572,683 |
| Furniture and Fixtures | 35,613 | 26,901 | 8,712 | 8,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 343 | 0 | 343 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 4,193 | 4,296 | 4,296 |
| NET INTANGIBLE ASSETS | 4,098 | 3,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 1,145 | 1,145 | ||
| OFFICE EXPENSES | 1,163 | 1,163 | ||
| MISCELLANEOUS ADMINISTRATIVE EXPENSE | 691 | 691 | ||
| MANAGEMENT FEE | 7,329 | 7,329 | ||
| INSURANCE | 5,332 | 5,332 | ||
| Amortization | 138 | 138 | ||
| ADMINISTRATIVE RENT FREE UNIT | 4,230 | 4,230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 35,877 | 35,877 | |
| LAUNDRY & VENDING REVENUE | 1,062 | 1,062 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED MANAGEMENT FEES | 1,822 | 735 |
| DUE TO SPONSOR | 8,569 | 8,569 |
| TENANT SECURITY DEPOSITS | 3,947 | 4,046 |