| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,808 | 20,904 | 0 | 20,904 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS 5.250% 04/01/13 | 249,774 | 268,546 |
| VANGUARD GNMA FUND ADMIRLA SHS | 1,834,327 | 1,882,139 |
| LOOMIS SAYLES BOND CL 1 | 2,402,479 | 2,579,174 |
| PIMCO FOREIGN BOND FD | 2,841,113 | 3,160,745 |
| PIMCO TOTAL RETURN FUND | 2,221,742 | 2,336,776 |
| VANGUARD INFLATION PROTECTED | 1,500,000 | 1,588,395 |
| DRIEHAUS ACTIVE INCM FD | 1,000,000 | 987,491 |
| PIMCO EMRG MKTS BD FD | 750,000 | 759,414 |
| PIMCO UNCONSTRAINED BD | 1,000,000 | 989,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 773,000 | 863,000 |
| AT&T INC | 0 | 0 |
| BANK OF AMERICA CORP | 4,655,000 | 1,334,000 |
| BHP BILLITON LTD | 513,629 | 696,900 |
| BP PLC | 2,623,400 | 1,766,800 |
| CHEVRON CORP | 716,000 | 1,140,625 |
| COLGATE-PALMOLIVE CO | 565,648 | 1,607,400 |
| EXELON CORP | 717,695 | 624,600 |
| EXXON MOBILE CORPORATION | 1,327,151 | 2,376,400 |
| GENERAL ELECTRIC CO | 2,149,507 | 1,829,000 |
| INT'L BUSINESS MACHINES | 886,307 | 2,568,300 |
| INTEL CORP | 984,426 | 1,051,500 |
| INTUIT INC | 0 | 0 |
| INTUITIVE SURGICAL NEW | 337,566 | 386,625 |
| JOHNSON & JOHNSON | 2,174,997 | 3,092,500 |
| JP MORGAN CHASE | 2,382,000 | 2,545,200 |
| LILLY ELI & CO | 1,444,375 | 876,000 |
| LOWES COS INC | 0 | 0 |
| MERCK & CO INC | 948,750 | 1,081,200 |
| MONSANTO CO | 0 | 0 |
| NORTHERN TRUST CORP | 1,078,400 | 1,108,200 |
| PAYCHEX INC | 0 | 0 |
| PEPSICO INC | 727,475 | 783,960 |
| PFIZER INC | 0 | 0 |
| PROCTER & GAMBLE | 1,345,040 | 1,447,425 |
| STRYKER CORP | 742,666 | 805,500 |
| VERIZON COMMUNCATIONS | 1,192,048 | 1,431,200 |
| WALGREEN COMPANY | 921,500 | 779,200 |
| WELLS FARGO & CO | 818,422 | 1,239,600 |
| COMCAST CORP | 733,509 | 878,800 |
| DIAGEO PLC | 697,078 | 743,300 |
| FORD MOTOR COMPANY | 714,009 | 839,500 |
| GENERAL DYNAMICS CORP | 651,938 | 709,600 |
| GOLDMAN SACHS GROUP | 528,301 | 588,560 |
| MICROSOFT CORP | 1,066,585 | 1,116,400 |
| NOVARTIS A G SPON ADR | 551,565 | 589,500 |
| UNITED TECHNOLOGIES CORP | 681,715 | 787,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA ACORN INT'L FUND | AT COST | 2,007,926 | 2,915,028 |
| FIRST EAGLE OVERSEAS FUND A | AT COST | 2,449,980 | 2,504,447 |
| GOLDMAN SACHS ENHANCED INCOME | AT COST | 0 | 0 |
| GOLDMAN SACHS MORTG CREDIT OPP | AT COST | 1,000,000 | 714,599 |
| GOLDMAN SACHS VINTAGE FUND V | AT COST | 351,367 | 383,864 |
| GOLDMAN SACHS WEST ST PTNR II | AT COST | 1,061,704 | 1,019,222 |
| WHITEHALL ST INT'L REAL ESTATE | AT COST | 100,000 | 89,001 |
| GS COMMODITY OPPORTUNITIES FD | AT COST | 500,000 | 521,670 |
| GS EARLY SECONDARIES FUND | AT COST | 117,952 | 118,457 |
| HSBC USA, INC. ELEMENTS | AT COST | 529,759 | 488,519 |
| ISHARES S&P 500 GROWTH | AT COST | 0 | 0 |
| JP MORGAN HIGHBRIDGE STATISTIC | AT COST | 2,000,000 | 1,885,655 |
| KEELEY SMALL CAP VALUE FUND | AT COST | 1,325,718 | 2,161,119 |
| NANTUCKET FUND A CLASS 05/04 | AT COST | 2,133,911 | 2,020,043 |
| NANTUCKET FUND A CLASS 07/10 | 1,050,397 | 1,050,397 | |
| OAKMARK INT'L SMALL CAP FUND | AT COST | 1,000,000 | 1,640,411 |
| PRIMCAP ODYSSEY AGGR GROWTH FD | AT COST | 2,400,000 | 3,418,852 |
| PROSHARES SHORT S&P 500 | AT COST | 0 | 0 |
| PROSHARES ULTRASHORT LEHMAN | AT COST | 0 | 0 |
| SECTOR SPDR ENGY SELECT | AT COST | 0 | 0 |
| SECTOR SPDR UTILITIES SELECT | AT COST | 0 | 0 |
| THIRD AVENUE REAL ESTATE | AT COST | 0 | 0 |
| THIRD AVENUE REAL ESTATE VALUE | AT COST | 700,000 | 830,396 |
| TIFF REALTY & RESOURCES 2008 | AT COST | 402,722 | 335,715 |
| VANGUARD GLOBAL EQUITY | AT COST | 0 | 0 |
| AQR MGD FUTURES SRAT FD | AT COST | 500,000 | 486,284 |
| FORWARD TACTICAL GROWTH FD | AT COST | 500,000 | 514,812 |
| MATTHEWS ASIAN GROWTH & INCOME | AT COST | 1,150,000 | 1,230,051 |
| OPPENHEIMER DEVELOPING MKTS | AT COST | 1,150,000 | 1,357,202 |
| ROYCE SPECIAL EQUITY FD | AT COST | 1,420,374 | 1,509,064 |
| FORD MOTOR CO WARRANTS | AT COST | 146,259 | 203,750 |
| POWERSHARES DB G10 CRNCY HRVST | AT COST | 239,303 | 237,400 |
| GS ANCHORAGE ILLIQUID OPPS ACC | AT COST | 648,565 | 738,752 |
| COMMONFUND CAP INTL PRTNS VI | AT COST | 401,871 | 420,758 |
| COMMONFUND PRVT EQTY PRTNS VII | AT COST | 341,856 | 338,819 |
| COMMONFUND CAP VNTR PTNS VIII | AT COST | 199,263 | 207,674 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ICE MILLER | 73,343 | 36,672 | 0 | 36,671 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 0 | 0 | 149,652 |
| BENEFICIAL INTEREST IN CRTS | 0 | 0 | 2,468,526 |
| 100% INT SBCC HOLDINGS LLC | 1,798,931 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN CONTRIBUTIONS RECEIVABLE | 667,849 |
| COST BASIS ADJUSTMENT | 34,743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 21,150 | 10,575 | 0 | 10,575 |
| CHARITABLE EVENTS | 1,581 | 0 | 0 | 1,581 |
| UTILITIES | 2,012 | 1,006 | 0 | 1,006 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net loss from passthrough entities | -25,474 | -25,474 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER & KEENAN CONSULTING | 695,680 | 695,680 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS VINTAGE FUND TAX | 1,161 | 1,161 | 0 | 0 |
| FOREIGN TAX PAID | 90 | 90 | 0 | 0 |