| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,713 | 0 | 6,512 | 13,201 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FINANCING FEES | 2007-11-29 | 9,126 | 7,127 | 60.000000000000 | 1,999 | 0 | 1,999 | 9,126 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BASEMENT WATERPROOFING | 2006-07-13 | 1,500 | 732 | SL | 7.000000000000 | 214 | 0 | 214 | |
| MQ BUILDING - GHEEL | 1986-02-15 | 188,688 | 100,024 | SL | 45.000000000000 | 4,193 | 0 | 4,193 | |
| MQ REFINANCING COSTS - GHEEL | 1987-05-15 | 8,797 | 6,491 | SL | 31.000000000000 | 284 | 0 | 284 | |
| MQ CAPITAL IMPROVEMENTS - GHEEL | 1988-01-15 | 2,705 | 1,323 | SL | 45.000000000000 | 60 | 0 | 60 | |
| MQ CAPITAL IMPROVEMENTS - GHEEL | 1992-10-15 | 45,186 | 25,033 | SL | 31.000000000000 | 1,458 | 0 | 1,458 | |
| MQ CAPITAL IMPROVEMENTS - GHEEL | 1993-02-15 | 9,887 | 4,171 | SL | 40.000000000000 | 247 | 0 | 247 | |
| MQ CAPITAL IMPROVEMENTS - GHEEL | 1993-03-15 | 2,500 | 1,053 | SL | 40.000000000000 | 63 | 0 | 63 | |
| MQ CAPITAL IMPROVEMENTS - GHEEL | 1995-08-15 | 2,283 | 2,194 | SL | 15.000000000000 | 89 | 0 | 89 | |
| BARN IMPROVEMENTS ADMIN - GHEEL | 1999-06-04 | 8,810 | 6,167 | SL | 15.000000000000 | 587 | 0 | 587 | |
| WALL TO WALL CARPETING - GHEEL | 1999-12-31 | 1,705 | 1,194 | SL | 15.000000000000 | 114 | 0 | 114 | |
| BUILDING IMPROVEMENTS - GHEEL | 2001-07-18 | 91,990 | 19,548 | SL | 40.000000000000 | 2,300 | 0 | 2,300 | |
| POWDER ROOM IMPROVEMENTS - GHEEL | 2004-01-01 | 2,654 | 398 | SL | 40.000000000000 | 66 | 0 | 66 | |
| CHIMNEY REPAIR - GHEEL | 2004-02-26 | 931 | 138 | SL | 40.000000000000 | 23 | 0 | 23 | |
| SUN ROOM IMPROVEMENTS - GHEEL | 2004-05-03 | 1,450 | 205 | SL | 40.000000000000 | 36 | 0 | 36 | |
| CARPET & FLOORING - GHEEL | 2004-11-01 | 2,257 | 235 | SL | 40.000000000000 | 56 | 0 | 56 | |
| LARRY PERDUE IMPROVEMENTS - GHEEL | 2007-05-23 | 1,756 | 302 | SL | 15.000000000000 | 117 | 0 | 117 | |
| GAZEBO - GHEEL | 2007-07-02 | 2,857 | 571 | SL | 15.000000000000 | 190 | 0 | 190 | |
| NATURE TRAIL - GHEEL | 2009-10-07 | 4,950 | 83 | SL | 15.000000000000 | 330 | 0 | 330 | |
| BATHROOM UPGRADES - GHEEL | 2009-10-05 | 6,347 | 83 | SL | 15.000000000000 | 423 | 0 | 423 | |
| GEOTHERMAL UNIT PROJECT - GHEEL | 2010-05-01 | 66,463 | SL | 15.000000000000 | 2,954 | 0 | 2,954 | ||
| EQUIPMENT - GHEEL | 1984-09-15 | 6,000 | 6,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MQ EQUIPMENT - GHEEL | 1991-07-15 | 100 | 100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MQ EQUIPMENT - GHEEL | 1991-08-15 | 1,173 | 1,173 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MQ FURNITURE - GHEEL | 1992-04-15 | 1,129 | 1,129 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MQ CHAIRS - GHEEL | 1996-03-07 | 839 | 839 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAYTAG COMM WASHER - GHEEL | 1997-08-22 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SYSTEM & SOFTWARE - GHEEL | 1997-12-31 | 2,795 | 2,795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE - GHEEL | 1998-04-23 | 629 | 629 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WASHING MACHINE - GHEEL | 1998-04-29 | 528 | 528 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & RUGS - GHEEL | 1999-01-01 | 1,774 | 1,774 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER - GHEEL | 1999-06-01 | 630 | 630 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VIKING STOVE - GHEEL | 2001-07-18 | 7,104 | 7,104 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM - GHEEL | 2005-01-17 | 2,960 | 2,114 | SL | 7.000000000000 | 423 | 0 | 423 | |
| NEW APPLIANCE - GHEEL | 2007-07-09 | 625 | 302 | SL | 5.000000000000 | 125 | 0 | 125 | |
| DRYER - GHEEL | 2007-11-21 | 569 | 237 | SL | 5.000000000000 | 114 | 0 | 114 | |
| MEDICINE CABINET - GHEEL | 2007-03-07 | 1,300 | 715 | SL | 5.000000000000 | 260 | 0 | 260 | |
| FUTON BED - GHEEL | 2007-03-28 | 632 | 348 | SL | 5.000000000000 | 126 | 0 | 126 | |
| MATTRESS SET - GHEEL | 2008-07-11 | 1,434 | 418 | SL | 5.000000000000 | 287 | 0 | 287 | |
| AIR PURIFIER - GHEEL | 2008-07-16 | 450 | 131 | SL | 5.000000000000 | 90 | 0 | 90 | |
| DISHWASHER - GHEEL | 2008-08-07 | 646 | 180 | SL | 5.000000000000 | 129 | 0 | 129 | |
| CLOTHES WASHER - GHEEL | 2009-08-18 | 846 | 63 | SL | 5.000000000000 | 169 | 0 | 169 | |
| GENERATOR - GHEEL | 2010-03-18 | 3,000 | SL | 7.000000000000 | 366 | 0 | 366 | ||
| TV - GHEEL | 2010-04-20 | 3,000 | SL | 5.000000000000 | 413 | 0 | 413 | ||
| FREEZER - GHEEL | 2010-07-23 | 579 | SL | 5.000000000000 | 51 | 0 | 51 | ||
| BLINDS - GHEEL | 2010-08-11 | 1,400 | SL | 5.000000000000 | 105 | 0 | 105 | ||
| AUTOMOBILE - GHEEL | 1989-04-15 | 13,135 | 13,135 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2003 SUBARU OUTBACK - GHEEL | 2004-10-29 | 19,572 | 19,572 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2005 DODGE GRAND CARAVAN - GHEEL | 2005-10-12 | 18,070 | 15,359 | SL | 5.000000000000 | 2,711 | 0 | 2,711 | |
| 2002 MAZDA - GHEEL | 2008-03-10 | 9,775 | 3,421 | SL | 5.000000000000 | 1,955 | 0 | 1,955 | |
| WATER TREATMENT SYSTEM - BUTTONWOOD | 2001-10-09 | 1,499 | 1,499 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS - BUTTONWOOD | 2003-06-01 | 7,110 | 6,687 | SL | 7.000000000000 | 423 | 0 | 423 | |
| CHIMNEY - BUTTONWOOD | 2004-01-01 | 4,135 | 3,544 | SL | 7.000000000000 | 591 | 0 | 591 | |
| AIR CONDITIONING - BUTTONWOOD | 2004-06-01 | 3,461 | 2,761 | SL | 7.000000000000 | 494 | 0 | 494 | |
| IMPROVEMENTS - BUTTONWOOD | 2004-11-08 | 2,722 | 1,923 | SL | 7.000000000000 | 389 | 0 | 389 | |
| CARPET - BUTTONWOOD | 2004-11-16 | 1,172 | 828 | SL | 7.000000000000 | 167 | 0 | 167 | |
| FLAT ROOF REPLACEMENT - BUTTONWOOD | 2005-05-24 | 2,900 | 1,933 | SL | 7.000000000000 | 414 | 0 | 414 | |
| PHONE SYSTEM - BUTTONWOOD | 2005-05-31 | 2,170 | 1,447 | SL | 7.000000000000 | 310 | 0 | 310 | |
| WIRING - BUTTONWOOD | 2007-05-09 | 1,800 | 664 | SL | 7.000000000000 | 257 | 0 | 257 | |
| WELL EXTROL TANK - BUTTONWOOD | 2007-10-01 | 796 | 256 | SL | 7.000000000000 | 114 | 0 | 114 | |
| ROOF REPAIRS - BUTTONWOOD | 2008-08-05 | 18,200 | 3,683 | SL | 7.000000000000 | 2,600 | 0 | 2,600 | |
| WILLIAMS PAINTING - BUTTONWOOD | 2008-11-17 | 5,000 | 774 | SL | 7.000000000000 | 714 | 0 | 714 | |
| WILLIAMS PAINTING - BUTTONWOOD | 2009-01-07 | 5,282 | 755 | SL | 7.000000000000 | 755 | 0 | 755 | |
| BARN BATHROOM & LAUNDRY - BUTTONWOOD | 1997-06-30 | 16,950 | 14,125 | SL | 15.000000000000 | 1,130 | 0 | 1,130 | |
| ALARM SYSTEM - BUTTONWOOD | 1998-09-02 | 5,320 | 4,079 | SL | 15.000000000000 | 355 | 0 | 355 | |
| DECK - BUTTONWOOD | 2000-01-07 | 7,835 | 4,962 | SL | 15.000000000000 | 522 | 0 | 522 | |
| CAPITAL IMPROVEMENTS - BUTTONWOOD | 2001-12-31 | 3,414 | 3,414 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GARAGE LIGHTS - BUTTONWOOD | 2006-02-23 | 4,406 | 1,126 | SL | 15.000000000000 | 294 | 0 | 294 | |
| SEPTIC SYSTEM - BUTTONWOOD | 2007-04-24 | 10,000 | 1,778 | SL | 15.000000000000 | 667 | 0 | 667 | |
| SEWAGE SYSTEM - BUTTONWOOD | 2007-06-04 | 24,000 | 4,000 | SL | 15.000000000000 | 1,600 | 0 | 1,600 | |
| SEWAGE SYSTEM - BUTTONWOOD | 2007-07-16 | 8,880 | 1,431 | SL | 15.000000000000 | 592 | 0 | 592 | |
| FURNITURE - BUTTONWOOD | 1998-03-23 | 958 | 958 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE - BUTTONWOOD | 1998-03-31 | 2,969 | 2,969 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE - BUTTONWOOD | 1998-05-31 | 710 | 710 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHED - BUTTONWOOD | 1998-07-23 | 1,094 | 1,094 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DRYER - BUTTONWOOD | 1998-08-25 | 551 | 551 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS - BUTTONWOOD | 1999-05-19 | 615 | 615 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE - BUTTONWOOD | 1999-05-19 | 8,937 | 8,937 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER - BUTTONWOOD | 1999-07-16 | 490 | 490 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HOME FURNISHINGS - BUTTONWOOD | 1999-07-16 | 1,847 | 1,847 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HOME STYLE EQUIPMENT - BUTTONWOOD | 1999-08-06 | 2,569 | 2,569 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS - BUTTONWOOD | 1999-11-05 | 1,109 | 1,109 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAGIC SLEEPER - BUTTONWOOD | 1999-11-29 | 829 | 829 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RANGE & CORD - BUTTONWOOD | 2007-02-27 | 371 | 210 | SL | 5.000000000000 | 74 | 0 | 74 | |
| REFRIGERATOR - BUTTONWOOD | 2007-02-27 | 411 | 247 | SL | 5.000000000000 | 82 | 0 | 82 | |
| DISHWASHER - BUTTONWOOD | 2010-07-23 | 579 | SL | 5.000000000000 | 51 | 0 | 51 | ||
| GENERATOR - BUTTONWOOD | 2010-08-16 | 4,075 | SL | 7.000000000000 | 218 | 0 | 218 | ||
| 2001 HONDA ODYSSEY - BUTTONWOOD | 2010-12-31 | 2,499 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| BARN MOLD REMOVAL - ADMIN | 2006-10-26 | 1,400 | 633 | SL | 7.000000000000 | 200 | 0 | 200 | |
| XEROX MACHINE - ADMIN | 1998-11-24 | 850 | 850 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER - ADMIN | 2003-02-28 | 3,975 | 3,975 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE - ADMIN | 2003-06-01 | 1,413 | 1,329 | SL | 7.000000000000 | 84 | 0 | 84 | |
| COMPUTER - ADMIN | 2006-03-10 | 562 | 421 | SL | 5.000000000000 | 112 | 0 | 112 | |
| PHONE SYSTEM - ADMIN | 2007-05-04 | 4,000 | 2,067 | SL | 5.000000000000 | 800 | 0 | 800 | |
| WOOD STOVE FOR BARN - ADMIN | 2007-03-19 | 1,000 | 550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PELLET STOVE - ADMIN | 2010-11-16 | 3,649 | SL | 5.000000000000 | 91 | 0 | 91 | ||
| GEO METRO - ADMIN | 2000-06-30 | 1,800 | 1,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BLINDS - GHEEL | 2010-09-21 | 1,400 | SL | 5.000000000000 | 76 | 0 | 76 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MAZDA 2002 | 2008-03 | PURCHASED | 2010-12 | 9,775 | 0 | -4,399 | 5,376 | |||
| WOOD STOVE | 2007-03 | PURCHASED | 2010-11 | 50 | 1,000 | 0 | -400 | 550 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BASEMENT WATERPROOFING | 1,500 | 946 | 554 | 0 |
| MQ BUILDING - GHEEL | 188,688 | 104,217 | 84,471 | 0 |
| MQ REFINANCING COSTS - GHEEL | 8,797 | 6,775 | 2,022 | 0 |
| MQ CAPITAL IMPROVEMENTS - GHEEL | 2,705 | 1,383 | 1,322 | 0 |
| MQ CAPITAL IMPROVEMENTS - GHEEL | 45,186 | 26,491 | 18,695 | 0 |
| MQ CAPITAL IMPROVEMENTS - GHEEL | 9,887 | 4,418 | 5,469 | 0 |
| MQ CAPITAL IMPROVEMENTS - GHEEL | 2,500 | 1,116 | 1,384 | 0 |
| MQ CAPITAL IMPROVEMENTS - GHEEL | 2,283 | 2,283 | 0 | |
| BARN IMPROVEMENTS ADMIN - GHEEL | 8,810 | 6,754 | 2,056 | 0 |
| WALL TO WALL CARPETING - GHEEL | 1,705 | 1,308 | 397 | 0 |
| BUILDING IMPROVEMENTS - GHEEL | 91,990 | 21,848 | 70,142 | 0 |
| POWDER ROOM IMPROVEMENTS - GHEEL | 2,654 | 464 | 2,190 | 0 |
| CHIMNEY REPAIR - GHEEL | 931 | 161 | 770 | 0 |
| SUN ROOM IMPROVEMENTS - GHEEL | 1,450 | 241 | 1,209 | 0 |
| CARPET & FLOORING - GHEEL | 2,257 | 291 | 1,966 | 0 |
| LARRY PERDUE IMPROVEMENTS - GHEEL | 1,756 | 419 | 1,337 | 0 |
| GAZEBO - GHEEL | 2,857 | 761 | 2,096 | 0 |
| NATURE TRAIL - GHEEL | 4,950 | 413 | 4,537 | 0 |
| BATHROOM UPGRADES - GHEEL | 6,347 | 506 | 5,841 | 0 |
| GEOTHERMAL UNIT PROJECT - GHEEL | 66,463 | 2,954 | 63,509 | 0 |
| EQUIPMENT - GHEEL | 6,000 | 6,000 | 0 | |
| MQ EQUIPMENT - GHEEL | 100 | 100 | 0 | |
| MQ EQUIPMENT - GHEEL | 1,173 | 1,173 | 0 | |
| MQ FURNITURE - GHEEL | 1,129 | 1,129 | 0 | |
| MQ CHAIRS - GHEEL | 839 | 839 | 0 | |
| MAYTAG COMM WASHER - GHEEL | 1,000 | 1,000 | 0 | |
| COMPUTER SYSTEM & SOFTWARE - GHEEL | 2,795 | 2,795 | 0 | |
| FURNITURE - GHEEL | 629 | 629 | 0 | |
| WASHING MACHINE - GHEEL | 528 | 528 | 0 | |
| FURNITURE & RUGS - GHEEL | 1,774 | 1,774 | 0 | |
| DISHWASHER - GHEEL | 630 | 630 | 0 | |
| VIKING STOVE - GHEEL | 7,104 | 7,104 | 0 | |
| TELEPHONE SYSTEM - GHEEL | 2,960 | 2,537 | 423 | 0 |
| NEW APPLIANCE - GHEEL | 625 | 427 | 198 | 0 |
| DRYER - GHEEL | 569 | 351 | 218 | 0 |
| MEDICINE CABINET - GHEEL | 1,300 | 975 | 325 | 0 |
| FUTON BED - GHEEL | 632 | 474 | 158 | 0 |
| MATTRESS SET - GHEEL | 1,434 | 705 | 729 | 0 |
| AIR PURIFIER - GHEEL | 450 | 221 | 229 | 0 |
| DISHWASHER - GHEEL | 646 | 309 | 337 | 0 |
| CLOTHES WASHER - GHEEL | 846 | 232 | 614 | 0 |
| GENERATOR - GHEEL | 3,000 | 366 | 2,634 | 0 |
| TV - GHEEL | 3,000 | 413 | 2,587 | 0 |
| FREEZER - GHEEL | 579 | 51 | 528 | 0 |
| BLINDS - GHEEL | 1,400 | 105 | 1,295 | 0 |
| AUTOMOBILE - GHEEL | 13,135 | 13,135 | 0 | |
| 2003 SUBARU OUTBACK - GHEEL | 19,572 | 19,572 | 0 | |
| 2005 DODGE GRAND CARAVAN - GHEEL | 18,070 | 18,070 | 0 | |
| WATER TREATMENT SYSTEM - BUTTONWOOD | 1,499 | 1,499 | 0 | |
| IMPROVEMENTS - BUTTONWOOD | 7,110 | 7,110 | 0 | |
| CHIMNEY - BUTTONWOOD | 4,135 | 4,135 | 0 | |
| AIR CONDITIONING - BUTTONWOOD | 3,461 | 3,255 | 206 | 0 |
| IMPROVEMENTS - BUTTONWOOD | 2,722 | 2,312 | 410 | 0 |
| CARPET - BUTTONWOOD | 1,172 | 995 | 177 | 0 |
| FLAT ROOF REPLACEMENT - BUTTONWOOD | 2,900 | 2,347 | 553 | 0 |
| PHONE SYSTEM - BUTTONWOOD | 2,170 | 1,757 | 413 | 0 |
| WIRING - BUTTONWOOD | 1,800 | 921 | 879 | 0 |
| WELL EXTROL TANK - BUTTONWOOD | 796 | 370 | 426 | 0 |
| ROOF REPAIRS - BUTTONWOOD | 18,200 | 6,283 | 11,917 | 0 |
| WILLIAMS PAINTING - BUTTONWOOD | 5,000 | 1,488 | 3,512 | 0 |
| WILLIAMS PAINTING - BUTTONWOOD | 5,282 | 1,510 | 3,772 | 0 |
| BARN BATHROOM & LAUNDRY - BUTTONWOOD | 16,950 | 15,255 | 1,695 | 0 |
| ALARM SYSTEM - BUTTONWOOD | 5,320 | 4,434 | 886 | 0 |
| DECK - BUTTONWOOD | 7,835 | 5,484 | 2,351 | 0 |
| CAPITAL IMPROVEMENTS - BUTTONWOOD | 3,414 | 3,414 | 0 | |
| GARAGE LIGHTS - BUTTONWOOD | 4,406 | 1,420 | 2,986 | 0 |
| SEPTIC SYSTEM - BUTTONWOOD | 10,000 | 2,445 | 7,555 | 0 |
| SEWAGE SYSTEM - BUTTONWOOD | 24,000 | 5,600 | 18,400 | 0 |
| SEWAGE SYSTEM - BUTTONWOOD | 8,880 | 2,023 | 6,857 | 0 |
| FURNITURE - BUTTONWOOD | 958 | 958 | 0 | |
| FURNITURE - BUTTONWOOD | 2,969 | 2,969 | 0 | |
| FURNITURE - BUTTONWOOD | 710 | 710 | 0 | |
| SHED - BUTTONWOOD | 1,094 | 1,094 | 0 | |
| DRYER - BUTTONWOOD | 551 | 551 | 0 | |
| FURNISHINGS - BUTTONWOOD | 615 | 615 | 0 | |
| FURNITURE - BUTTONWOOD | 8,937 | 8,937 | 0 | |
| DISHWASHER - BUTTONWOOD | 490 | 490 | 0 | |
| HOME FURNISHINGS - BUTTONWOOD | 1,847 | 1,847 | 0 | |
| HOME STYLE EQUIPMENT - BUTTONWOOD | 2,569 | 2,569 | 0 | |
| FURNISHINGS - BUTTONWOOD | 1,109 | 1,109 | 0 | |
| MAGIC SLEEPER - BUTTONWOOD | 829 | 829 | 0 | |
| RANGE & CORD - BUTTONWOOD | 371 | 284 | 87 | 0 |
| REFRIGERATOR - BUTTONWOOD | 411 | 329 | 82 | 0 |
| DISHWASHER - BUTTONWOOD | 579 | 51 | 528 | 0 |
| GENERATOR - BUTTONWOOD | 4,075 | 218 | 3,857 | 0 |
| 2001 HONDA ODYSSEY - BUTTONWOOD | 2,499 | 0 | 2,499 | 0 |
| BARN MOLD REMOVAL - ADMIN | 1,400 | 833 | 567 | 0 |
| XEROX MACHINE - ADMIN | 850 | 850 | 0 | |
| COMPUTER - ADMIN | 3,975 | 3,975 | 0 | |
| FURNITURE - ADMIN | 1,413 | 1,413 | 0 | |
| COMPUTER - ADMIN | 562 | 533 | 29 | 0 |
| PHONE SYSTEM - ADMIN | 4,000 | 2,867 | 1,133 | 0 |
| PELLET STOVE - ADMIN | 3,649 | 91 | 3,558 | 0 |
| GEO METRO - ADMIN | 1,800 | 1,800 | 0 | |
| BLINDS - GHEEL | 1,400 | 76 | 1,324 | 0 |
| LOAN FINANCING FEES | 9,126 | 9,126 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | M&T BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 29011 |
| Balance Due | 29011 |
| Date of Note | 2009-10 |
| Maturity Date | 2009-06 |
| Repayment Terms | ON DEMAND |
| Interest Rate | 5.150000000000 |
| Security Provided by Borrower | ORGANIZATIONS ASSETS |
| Purpose of Loan | BUSINESS LINE OF CREDIT |
| Description of Lender Consideration | CASH |
| Consideration FMV | 29011 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FINANCING FEES | 9,126 | 9,126 | 9,126 |
| ACCUMULATED AMORTIZATION | -7,127 | -9,126 | -9,126 |
| CLIENT FUNDS | 447 | 1,328 | 1,328 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 13,265 | 0 | 13,265 | 0 |
| EDUCATION, WORKSHOPS, AND CONFERENCES | 7,042 | 0 | 1,346 | 5,696 |
| FEES AND DUES | 2,114 | 0 | 401 | 1,713 |
| FOOD AND SUPPLIES | 65,740 | 0 | 65,567 | 173 |
| INSURANCE | 45,607 | 0 | 39,875 | 5,732 |
| OFFICE SUPPLIES AND EXPENSES | 11,070 | 0 | 1,759 | 9,311 |
| REPAIRS AND MAINTENANCE | 55,013 | 0 | 50,449 | 4,564 |
| TELEPHONE | 12,016 | 0 | 8,758 | 3,258 |
| MARKETING EXPENSE | 336 | 0 | 0 | 336 |
| AMORTIZATION | 1,999 | 0 | 1,999 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES | 1,075,938 | 1,075,938 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 60,822 | 70,114 |
| CLIENT FUNDS | 447 | 1,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEDICAL | 7,150 | 0 | 7,150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 48,725 | 0 | 43,322 | 5,403 |