| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 286,683 | 286,683 | 300,000 | |
| Improvements | 47,075 | 47,075 | 50,000 | |
| Buildings | 5,853,009 | 435,018 | 5,417,991 | 5,500,000 |
| Furniture and Fixtures | 47,608 | 47,608 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 20,868 | 21,166 | 21,166 |
| REPLACEMENT RESERVE | 19,450 | 43,530 | 43,530 |
| OTHER RESERVES | 11,960 | 52,850 | 52,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes and insurance | 59,872 | |||
| Operating and maintenance | 92,724 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 360,892 | ||
| MISCELLANEOUS | 8,763 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 19,735 | 21,108 |
| ADVANCE FROM OTHERS | 43,303 | 43,303 |
| ACCRUED WAGES AND PAYROLL TAXES | 3,469 | 3,139 |