| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,200 | 120 | 0 | 1,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wetland Mitigation Monitoring | 8,021 | 8,021 | ||
| State Filing Fees | 10 | 1 | 9 | |
| Property Maintenance | 600 | 600 | ||
| Penalties | 18 | 18 | ||
| Insurance | 1,146 | 1,146 | ||
| Environmental Consulting | 12,502 | 12,502 | ||
| Bank Charges | 135 | 135 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kristmont West Inc | None | 250,000 | 250,000 | 2010-09 | 2012-09 | Interest only payable monthly | 900.00 % | APN: 027-400-09, Lodi, CA | Investment | Cash | 250,000 |
| Stephen Gelasakis | None | 634,740 | 634,740 | 2010-06 | 2011-06 | Interest only payable monthly | 1000.00 % | 5750 Alder Ave, Sacramento, CA | Investment | Cash | 634,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax - IRS | 2,461 | 2,461 |