| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,675 | 0 | 5,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OXFORD EQUITY MUTUAL FUNDS | FMV | 19,108,281 | 19,108,281 |
| FIXED INCOME | FMV | 7,910,395 | 7,910,395 |
| ALTERNATIVE INVESTMENTS | FMV | 1,771,140 | 1,771,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 600 | 0 | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP AWARD DINNER | 5,396 | 0 | 5,396 | |
| INSURANCE | 2,413 | 1,206 | 1,207 | |
| OFFICE SUPPLIES | 662 | 331 | 331 | |
| MISCELLANEOUS | 1,084 | 542 | 542 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 8,042 | 8,042 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 3,779,509 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 9,050 | 13,007 |
| DEFERRED TAX LIABILITY | 47,577 | 75,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 135,000 | 33,750 | 101,250 | |
| INVESTMENT FEES | 35,641 | 35,641 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 27,086 | 0 | 0 | |
| DEFERRED TAX EXPENSE | 28,013 | 0 | 0 |