| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESA, LLC | 800 | 800 | ||
| NOVELLI ENNIS COMPANY | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 8,298 | 7,908 | STRAIGHT LINE | 005 | 214 | 214 | |||
| OFFICE EQUIPMENT | 4,087 | 4,375 | STRAIGHT LINE | 007 | 159 | 159 | |||
| FURNITURE FIXTURES | 25,823 | 11,212 | STRAIGHT LINE | 007 | 1,930 | 1,930 | |||
| BUILDINGS | 234,894 | 78,209 | STRAIGHT LINE | 040 | 5,710 | 5,710 | |||
| BUILDINGS LEASEHOLDS | 903,469 | 288,236 | STRAIGHT LINE | 040 | 38,857 | 38,857 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAND - DEPOT | 2006-06 | P | 2010-06 |
WEST PT VISITOR CNTR |
176,638 | 353,380 | 52 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 204,694 | 55,161 | 149,533 | 149,533 |
| BLDG LEASEHOLD IMPROVEMENTS | 1,483,795 | 166,060 | 1,317,735 | 1,317,735 |
| LAND | 172,305 | 172,305 | 172,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORROW NIX | 75 | 75 | ||
| LAW OFFICES OF BENJAMIN F. WI | 200 | 200 | ||
| JOHNSON, CALDWELL MCCOY | 358 | 358 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHARTER BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 176500 |
| Balance Due | |
| Date of Note | 2006-09 |
| Maturity Date | 2010-10 |
| Repayment Terms | |
| Interest Rate | 0000000.0775 |
| Security Provided by Borrower | DEPOT LAND |
| Purpose of Loan | LAND PURCHASE |
| Description of Lender Consideration | WEST POINT, GA |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CITY OF WEST POINT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3400 |
| Balance Due | 467810 |
| Date of Note | 2009-10 |
| Maturity Date | 2028-06 |
| Repayment Terms | |
| Interest Rate | 0000000.0100 |
| Security Provided by Borrower | HOOD BUILDING |
| Purpose of Loan | BLDG RESTORATION |
| Description of Lender Consideration | WEST POINT, GA |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | CAPITAL CITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 90000 |
| Balance Due | 196980 |
| Date of Note | 2009-07 |
| Maturity Date | 2011-07 |
| Repayment Terms | |
| Interest Rate | 0000000.0500 |
| Security Provided by Borrower | COMERCIAL REAL ESTATE |
| Purpose of Loan | COMERCIAL BLDG RESTORE |
| Description of Lender Consideration | WEST POINT, GA |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,000 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 402 | 402 | ||
| DONATIONS | 500 | 500 | ||
| INSURANCE | 15,855 | 15,855 | ||
| OFFICE SUPLIES | 264 | 264 | ||
| MICS EXPENSE | 669 | 669 | ||
| REPAIRS MAINT | 7,277 | 561 | 6,716 | |
| SPECIAL EVENTS | 5,149 | 5,149 | 5,149 | |
| UTILITIES | 1,233 | 1,233 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DOWNTOWN RENTAL | 74,832 | 74,832 | |
| SPECIAL EVENTS | 12,238 | 12,238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 2,628 | 2,243 |
| DEPOSITS | 2,375 | 2,375 |
| UNEARNED RENT | 91,667 | 71,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITY OF WEST POINT | 3,879 | 9 | 3,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 8,915 | 0 | 8,915 | 0 |