| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & LEGAL FEES | 2,500 | 0 | 0 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER & PRINTER | 2004-05-01 | 3,378 | 1,689 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PROJECTORS, AMPLIFIER, DVD | 2004-05-01 | 22,146 | 11,073 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2004-05-01 | 1,145 | 572 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| DVD PLAYER | 2004-05-01 | 130 | 65 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PROJECTOR & RACK MOUNTS | 2004-05-01 | 888 | 444 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SCREEN COVERS FOR PICTURES | 2004-05-01 | 458 | 229 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BURGLAR ALARM SYSTEM | 2004-05-01 | 9,017 | 4,508 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PHONE SYSTEM/CABLING | 2004-05-01 | 9,160 | 4,580 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNACE | 2004-05-01 | 3,625 | 1,570 | 200DB | 7.000000000000 | 161 | 0 | 518 | |
| FURNITURE AND FIXTURES | 2004-05-01 | 21,248 | 9,201 | 200DB | 7.000000000000 | 949 | 0 | 3,035 | |
| FURNITURE AND FIXTURES | 2004-06-08 | 12,682 | 5,492 | 200DB | 7.000000000000 | 566 | 0 | 1,812 | |
| BUILDING | 2004-05-01 | 1,542,570 | 222,486 | SL | 39.000000000000 | 39,553 | 0 | 39,553 | |
| DIGITAL CAMERA | 2004-05-01 | 478 | 239 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 4 DVD PLAYERS | 2005-03-09 | 348 | 328 | 200DB | 5.000000000000 | 20 | 0 | 12 | |
| SUBWOOFER | 2005-03-09 | 191 | 180 | 200DB | 5.000000000000 | 11 | 0 | 6 | |
| SPEAKERS | 2005-03-09 | 126 | 119 | 200DB | 5.000000000000 | 7 | 0 | 4 | |
| PROJECTOR & LAMP EQUIPMENT | 2005-03-30 | 1,728 | 1,629 | 200DB | 5.000000000000 | 99 | 0 | 86 | |
| DELL SERVER | 2006-04-28 | 5,341 | 4,418 | 200DB | 5.000000000000 | 615 | 0 | 923 | |
| LAPTOP WORK STATION | 2006-04-28 | 816 | 562 | 200DB | 7.000000000000 | 37 | 0 | 0 | |
| VIDEO PROJECTOR | 2006-04-28 | 979 | 810 | 200DB | 5.000000000000 | 113 | 0 | 169 | |
| BH PHOTO-PIONEER DVD | 2006-05-11 | 855 | 707 | 200DB | 5.000000000000 | 99 | 0 | 148 | |
| HP OFFICE JET FAX MACHINE | 2006-06-14 | 261 | 216 | 200DB | 5.000000000000 | 30 | 0 | 45 | |
| HP DV5210US | 2006-08-21 | 762 | 630 | 200DB | 5.000000000000 | 44 | 0 | 0 | |
| PLUS V-339 DLP PROJECTOR/LAMP | 2006-09-08 | 2,439 | 2,017 | 200DB | 5.000000000000 | 281 | 0 | 422 | |
| BUBBLE ROULETTE SPEAKER | 2006-09-05 | 1,568 | 1,297 | 200DB | 5.000000000000 | 181 | 0 | 271 | |
| DIGITAL EQUIPMENT RECORDER | 2006-09-15 | 10,767 | 8,906 | 200DB | 5.000000000000 | 1,241 | 0 | 1,861 | |
| EQUIP-NW HANDLING SYSTEMS. | 2007-03-15 | 366 | 280 | 200DB | 5.000000000000 | 40 | 0 | 73 | |
| 32" FLAT SCREEN LCD | 2007-10-23 | 871 | 573 | 200DB | 5.000000000000 | 119 | 0 | 174 | |
| SCISSOR 19" VERTICAL FORKLIFT | 2007-10-23 | 5,205 | 3,425 | 200DB | 5.000000000000 | 712 | 0 | 1,041 | |
| MACBOOK 2.16GHZ | 2007-09-21 | 1,142 | 792 | 200DB | 5.000000000000 | 140 | 0 | 228 | |
| LATERAL FILE 4-DOOR | 2007-05-16 | 1,093 | 635 | 200DB | 7.000000000000 | 131 | 0 | 156 | |
| SANYO TRUE XGA 5500 LUMINATED PROJECTOR/LENS | 2008-01-16 | 19,418 | 10,098 | 200DB | 5.000000000000 | 3,728 | 0 | 3,884 | |
| 2 OF TOSHIBA 15"LCD/DVD | 2008-01-09 | 915 | 476 | 200DB | 5.000000000000 | 176 | 0 | 183 | |
| VIDEO ONLY DVD | 2008-01-09 | 381 | 198 | 200DB | 5.000000000000 | 73 | 0 | 76 | |
| MACBOOK 13.3/2.4/2X1GB/250/SD-DF | 2008-10-16 | 1,416 | 736 | 200DB | 5.000000000000 | 272 | 0 | 283 | |
| USE TAX - 2008 F&F | 2008-12-31 | 1,728 | 670 | 200DB | 7.000000000000 | 302 | 0 | 247 | |
| PROJECTOR 1080P, 2000 LUMENS, LCD | 2010-11-02 | 1,379 | 200DB | 5.000000000000 | 69 | 0 | 46 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROJECTORS, AMPLIFIER, DVD | 22,146 | 22,146 | 0 | |
| SOFTWARE | 1,145 | 1,145 | 0 | |
| DVD PLAYER | 130 | 130 | 0 | |
| PROJECTOR & RACK MOUNTS | 888 | 888 | 0 | |
| BURGLAR ALARM SYSTEM | 9,017 | 9,017 | 0 | |
| PHONE SYSTEM/CABLING | 9,160 | 9,160 | 0 | |
| FURNACE | 3,625 | 3,544 | 81 | 0 |
| FURNITURE AND FIXTURES | 21,248 | 20,774 | 474 | 0 |
| FURNITURE AND FIXTURES | 12,682 | 12,399 | 283 | 0 |
| BUILDING | 1,542,570 | 262,039 | 1,280,531 | 0 |
| 4 DVD PLAYERS | 348 | 348 | 0 | |
| SUBWOOFER | 191 | 191 | 0 | |
| SPEAKERS | 126 | 126 | 0 | |
| PROJECTOR & LAMP EQUIPMENT | 1,728 | 1,728 | 0 | |
| DELL SERVER | 5,341 | 5,033 | 308 | 0 |
| VIDEO PROJECTOR | 979 | 923 | 56 | 0 |
| BH PHOTO-PIONEER DVD | 855 | 806 | 49 | 0 |
| HP OFFICE JET FAX MACHINE | 261 | 246 | 15 | 0 |
| PLUS V-339 DLP PROJECTOR/LAMP | 2,439 | 2,298 | 141 | 0 |
| BUBBLE ROULETTE SPEAKER | 1,568 | 1,478 | 90 | 0 |
| DIGITAL EQUIPMENT RECORDER | 10,767 | 10,147 | 620 | 0 |
| EQUIP-NW HANDLING SYSTEMS. | 366 | 320 | 46 | 0 |
| 32" FLAT SCREEN LCD | 871 | 692 | 179 | 0 |
| SCISSOR 19" VERTICAL FORKLIFT | 5,205 | 4,137 | 1,068 | 0 |
| MACBOOK 2.16GHZ | 1,142 | 932 | 210 | 0 |
| LATERAL FILE 4-DOOR | 1,093 | 766 | 327 | 0 |
| SANYO TRUE XGA 5500 LUMINATED PROJECTOR/LENS | 19,418 | 13,826 | 5,592 | 0 |
| 2 OF TOSHIBA 15"LCD/DVD | 915 | 652 | 263 | 0 |
| VIDEO ONLY DVD | 381 | 271 | 110 | 0 |
| MACBOOK 13.3/2.4/2X1GB/250/SD-DF | 1,416 | 1,008 | 408 | 0 |
| USE TAX - 2008 F&F | 1,728 | 972 | 756 | 0 |
| PROJECTOR 1080P, 2000 LUMENS, LCD | 1,379 | 69 | 1,310 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 404,974 | 687,382 | 687,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART DISPLAYS - SETUP & PLANNING | 84,264 | 0 | 0 | 84,264 |
| STORAGE & HANDLING | 27,374 | 0 | 0 | 27,374 |
| EVENT OPENING, CATERING,3RD PARTY SUPPORT | 52,301 | 0 | 0 | 52,301 |
| JANITOR | 4,802 | 0 | 0 | 4,802 |
| PERMITS & LICENSES | 130 | 0 | 0 | 130 |
| REPAIRS & MAINTENANCE | 14,326 | 0 | 0 | 14,326 |
| SECURITY | 3,724 | 0 | 0 | 3,724 |
| TELEPHONE | 3,434 | 0 | 0 | 3,434 |
| UTILITY | 11,415 | 0 | 0 | 11,415 |
| DUES | 201 | 0 | 0 | 201 |
| OFFICE, POSTAGE, & LIBRARY | 4,650 | 0 | 0 | 4,651 |
| LIABILITY INSURANCE | 3,750 | 0 | 0 | 3,750 |
| EQUIPMENT RENTAL | 1,715 | 0 | 0 | 1,715 |
| ELEVATOR MAINTENANCE | 3,443 | 0 | 0 | 3,443 |
| CONTRACT LABOR | 156 | 0 | 0 | 156 |
| BANK AND FINANCE CHARGES | 157 | 0 | 0 | 157 |
| EMPLOYEE GIFTS | 734 | 0 | 0 | 734 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 258 | 367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DESIGN & CONSULTING | 3,427 | 0 | 0 | 3,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,017 | 0 | 0 | 16,017 |
| USE TAX | 5,105 | 0 | 0 | 5,105 |