| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISPOSAL OF PROPERTY AND EQUIPMENT | 2010-01 | PURCHASED | 2010-12 | 33,853 | 0 | -4,960 | 28,893 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEUTSCHE BANK - FIXED INCOME | AT COST | 1,915,089 | 2,074,601 |
| DEUTSCHE BANK - EQUITIES | AT COST | 736,914 | 741,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 6,948 | 0 | 3,622 | 3,326 |
| BANK CHARGES | 782 | 0 | 408 | 374 |
| CLEANING SUPPLIES | 5,135 | 0 | 2,677 | 2,458 |
| FARM OPERATIONS | 39,029 | 0 | 20,347 | 18,682 |
| FOOD | 12,916 | 0 | 6,733 | 6,183 |
| GRANT RELATED EXPENSES | 5,670 | 0 | 2,956 | 2,714 |
| INSURANCE | 49,998 | 0 | 26,065 | 23,933 |
| MAIN LODGE AND VIDEON CENTER | 28,324 | 0 | 14,766 | 13,558 |
| MISCELLANEOUS | 9,405 | 0 | 4,903 | 4,502 |
| OFFICE SUPPLIES | 39,050 | 0 | 20,358 | 18,692 |
| POOL OPERATING | 4,971 | 0 | 2,591 | 2,380 |
| PROGRAM EQUIPMENT | 22,587 | 0 | 11,775 | 10,812 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAY CARE | 706,428 | 706,428 | |
| DAY CAMP | 111,550 | 111,550 | |
| MISCELLANEOUS | 2,710 | 2,710 |
| Description | Amount |
|---|---|
| ADJUST BOOK VALUE TO ACTUAL | 155,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL LEASE OBLIGATIONS | 14,787 | 63,853 |
| RENT ESROWED | 600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 31,161 | 0 | 16,245 | 14,916 |
| INVESTMENT MANAGEMENT | 21,334 | 21,334 | 21,334 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 82,225 | 0 | 42,866 | 39,359 |