| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,838 | 1,368 | 5,470 | |
| SUB-ACCOUNTING FEES | 36 | 7 | 29 |
| Person Name | Explanation |
|---|---|
| SUE HUDSON | |
| JIM MOORE | |
| SANDY OGLETREE | |
| KAREN WORLEY | |
| MAX INCE | |
| BILL MILLER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| QUAKER CHAIRS | 1989-08-11 | 1,360 | 1,360 | S/L | 7.0000 | ||||
| FILE CABINET | 1989-04-11 | 116 | 116 | S/L | 7.0000 | ||||
| AT&T ANSWERING MACHINE | 1989-05-31 | 160 | 160 | S/L | 7.0000 | ||||
| AT&T TELEPHONES | 1989-05-31 | 300 | 300 | S/L | 7.0000 | ||||
| FURNITURE | 1989-06-08 | 841 | 841 | S/L | 7.0000 | ||||
| COMPUTER & ACCESSORIES | 1989-06-08 | 2,254 | 2,254 | S/L | 7.0000 | ||||
| JUMBO 40-60 TYPE | 1990-03-13 | 492 | 492 | S/L | 7.0000 | ||||
| OFFICE REFRIGERATOR | 1990-06-26 | 110 | 110 | S/L | 7.0000 | ||||
| FIREPROOF FILING CABINET | 1990-08-01 | 675 | 675 | S/L | 7.0000 | ||||
| VACUUM CLEANER | 1991-03-04 | 103 | 103 | S/L | 7.0000 | ||||
| COMPUTER / 2 PRINTERS | 1998-01-22 | 400 | 400 | S/L | 7.0000 | ||||
| AE PUBLISHER PRO WIN 2.0 | 2006-07-25 | 106 | 59 | S/L | 7.0000 | 15 | |||
| DELL DIMENSION C521 | 2007-01-09 | 503 | 251 | S/L | 7.0000 | 72 | |||
| QUICKBOOKS PRO 2007 | 2006-11-30 | 171 | 88 | S/L | 7.0000 | 24 | |||
| SCANNER | 2008-04-17 | 169 | 52 | S/L | 7.0000 | 24 | |||
| HP PRINTER/SCANNER | 2009-10-02 | 92 | 10 | S/L | 7.0000 | 13 | |||
| DESK AND HUTCH | 2010-08-04 | 313 | S/L | 7.0000 | 41 | ||||
| TABLE | 2010-08-04 | 60 | S/L | 7.0000 | 8 | ||||
| FILING CABINET | 2010-08-05 | 170 | S/L | 7.0000 | 22 | ||||
| TOSHIBA LAPTOP COMPUTER | 2010-08-17 | 705 | S/L | 5.0000 | 117 | 67 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AT&T ANSWERING MACHINE | 1989-05 | PURCHASE | 2011-06 | 160 | 160 | |||||
| AT&T TELEPHONES | 1989-05 | PURCHASE | 2011-06 | 300 | 300 | |||||
| FURNITURE | 1989-06 | PURCHASE | 2011-06 | 841 | 841 | |||||
| COMPUTER & ACCESSORIES | 1989-06 | PURCHASE | 2011-06 | 2,254 | 2,254 | |||||
| JUMBO 40-60 TYPE | 1990-03 | PURCHASE | 2011-06 | 492 | 492 | |||||
| OFFICE REFRIGERATOR | 1990-06 | PURCHASE | 2011-06 | 110 | 110 | |||||
| VACUUM CLEANER | 1991-03 | PURCHASE | 2011-06 | 103 | 103 | |||||
| COMPUTER / 2 PRINTERS | 1998-01 | PURCHASE | 2011-06 | 400 | 400 | |||||
| AE PUBLISHER PRO WIN 2.0 | 2006-07 | PURCHASE | 2011-06 | 106 | -32 | 74 | ||||
| DELL DIMENSION C521 | 2007-01 | PURCHASE | 2011-06 | 503 | -180 | 323 | ||||
| SCANNER | 2008-04 | PURCHASE | 2011-06 | 169 | -93 | 76 | ||||
| HP PRINTER/SCANNER | 2009-10 | PURCHASE | 2011-06 | 92 | -69 | 23 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS & NOTES | 157,350 | 157,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | ||
| FOREIGN EQUITIES | ||
| EQUITIES | 2,975,768 | 2,975,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUND | FMV | 329,644 | 329,644 |
| COMMON TRUST FUNDS | FMV | ||
| MUTUAL FUNDS | FMV | 1,166,851 | 1,166,851 |
| MUNICIPAL BONDS | FMV | 62,548 | 62,548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,570 | 2,451 | 1,119 | 1,119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE & UTILITIES | 865 | 173 | 692 | |
| BANK & CREDIT CARD FEES | 150 | 30 | 120 | |
| ENTERTAINMENT | 499 | 100 | 399 | |
| OFFICE SUPPLIES | 1,261 | 252 | 1,009 | |
| POSTAGE & DELIVERY | 343 | 69 | 274 | |
| INSURANCE | 2,695 | 539 | 2,156 | |
| EQUIPMENT REPAIRS & MAINTENAN | 376 | 75 | 301 | |
| BOARD MEETINGS | 284 | 57 | 227 | |
| OTHER EXPENSES | 37 | 7 | 30 | |
| CONTINUING EDUCATION CONFEREN | 4,280 | 856 | 3,424 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 901,458 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 422 | |
| FEDERAL EXCISE TAXES PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 38,011 | 38,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES (6/30/11) | 3,385 |