| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,969 | 2,969 | 2,969 |
| Person Name | Explanation |
|---|---|
| RONALD J WITHROW | |
| PAULA P WITHROW | |
| ASHLEY W BARTOL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CLIFFWOOD PLACE | 2003-01-01 | 24,000 | 6,073 | S/L | 27.5000 | 872 | 872 | 872 | |
| LAND CLIFFWOOD PLACE | 2003-01-01 | 2,210 | |||||||
| WEST PARK AVE | 2003-01-01 | 23,000 | 5,820 | S/L | 27.5000 | 836 | 836 | 836 | |
| WEST PARK AVE | 2003-01-01 | 2,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEUTSCHE BANK | ||
| DEUTSCHE BANK TRUST | 9,200 | 9,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 47,865 | 13,602 | 34,263 | 34,662 | |
| 4,730 | 4,730 | 3,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONDOMINIUM | 39,568 | 39,568 | 50,000 |
| YADKIN LAND | 10,523 | 10,523 | 50,000 |
| YMCA LAND | 83,857 | 83,857 | 55,230 |
| ANTIOCH CHURCH RD CO-TENANCY | 374,658 | 374,658 | 176,306 |
| YOUNGBLOOD ROAD PROPERTY | 4,049 | 4,049 | 1,331 |
| INV IN RPF FOUNDATION | 108,603 | 95,452 | 44,333 |
| INVESTMENT IN TRAILS END | 57,352 | 57,257 | 30,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTY | ||||
| ASSOCIATION DUES | 1,684 | 1,684 | 1,684 | |
| LAWN MAINTENANCE | 100 | 100 | 100 | |
| UTILITIES | 598 | 598 | 598 | |
| OTHER INCOME EXPENSE | ||||
| EXPENSES | ||||
| BANK CHARGES | 110 | 110 | 110 | |
| PROPERTY EXPENSES | 4,284 | 4,284 | 4,284 | |
| INSURANCE | 842 | 842 | 842 | |
| OFFICE EXPENSE | 10 | 10 | 10 | |
| PLANNING/DEV/APPRAISALS | 1,940 | 1,940 | 1,940 | |
| CONTRACT SERVICES | 171 | 171 | 171 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33,544 | 33,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P RPF FOUNDATION | 5,100 | 10,926 |
| ESCROW LIABILITIES | 726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 2,903 | 2,903 | 2,903 | |
| MANAGEMENT FEES | 2,233 | 2,233 | 2,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,020 | 8,020 | 8,020 | |
| OTHER TAXES & LICENSES | 200 | 200 | 200 |